Also trades as: GTN-A (NYSE) · $vol 0M
GTN NYSE
Gray Media, Inc.
1W: -6.9%
1M: -6.1%
3M: +1.4%
YTD: -10.2%
1Y: -9.4%
3Y: -22.3%
5Y: -77.0%
$4.30
-0.07 (-1.60%)
After Hours: $4.38 (+0.08, +1.74%)
Weekly Expected Move ±5.4%
$4
$4
$5
$5
$5
Credit Risk of going bust: higher than 90% of companies Debt: 92.9% of company value Bonds: $508.2M held by 415 funds, 486 bp over Treasuries → details ▾
Of US companies ranked in the second-riskiest tenth, about 1 in 87 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $1.70 (down 60%), Gray Media, Inc. would be worth roughly what it owes.
Total debt $5.89B against a stock market value of $450.0M.
Distance to default 1.59 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $2.92B (short-term plus half of long-term), stock volatility 61.8%; Altman Z'' 0.84. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
If the stock fell to about $1.70 (down 60%), Gray Media, Inc. would be worth roughly what it owes.
Total debt $5.89B against a stock market value of $450.0M.
Distance to default 1.59 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $2.92B (short-term plus half of long-term), stock volatility 61.8%; Altman Z'' 0.84. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Supply Chain
📊 Key Metrics
TTM$3B
Revenue
-11.3% YoY
$-26M
Net Income
-113.0% YoY
$146M
Free Cash Flow
-79.4% YoY
29.6%
Gross Margin
16.2%
Op. Margin
1.7%
Net Margin
💰 Income Flow
How revenue becomes profit💵 Cash Flow
Where cash goes🏦 Balance Sheet
Assets = Liabilities + Equity📈 Financial Health
Profitability
ROE-0.9%
ROA-0.3%
ROIC4.1%
Valuation
P/E-9.2
P/B0.2
EV/EBITDA7.7
Leverage
Debt/Equity2.16
Current Ratio0.95
Interest Cov.0.7x
Quality Scores
Piotroski F4/9
Altman Z0.54
Beneish M-2.92