Also trades as: GTPL.NS (NSE) · $vol 0M

₹54.62 ($0.57)

-1.19 (-2.13%)

BSE · Communication Services · Entertainment · Tech Score Sell · Power 46 · ₹6.3B mcap · 27M float · 0.020% daily turnover

Analysis Technicals Weather Peers

Revenue

$37.2B +7.2% ▲

5Y CAGR: +8.6%

Gross Profit

$9.6B -15.9% ▼

5Y CAGR: +1.6%

Operating Income

$288M -59.0% ▼

5Y CAGR: -36.4%

Net Income

$158M -67.1% ▼

5Y CAGR: -39.1%

EPS (Diluted)

$1.40 -67.1% ▼

5Y CAGR: -39.1%

EBITDA

$4.3B +233.8% ▲

5Y CAGR: -5.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$24.1B	$26.6B	$32.1B	$34.7B	$37.2B
YoY Growth	-2.1%	+10.3%	+20.6%	+8.0%	+7.2%
Cost of Revenue	$18.9B	$22.4B	$27.6B	$24.9B	$27.6B
Gross Profit	$5.3B	$4.2B	$4.5B	$10.2B	$9.6B
Gross Margin	21.8%	15.9%	14.0%	29.3%	25.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$378M	$1.7B	$485M	$1.6B	$3.9B
Operating Expenses	$2.3B	$7.5B	$2.9B	$1.6B	$9.3B
Operating Income	$2.9B	$1.6B	$1.6B	$703M	$288M
Operating Margin	12.2%	6.1%	4.8%	2.0%	0.8%
Interest Expense	$144M	$99M	$229M	$296M	$386M
Income Before Tax	$2.9B	$1.7B	$1.5B	$641M	$178M
Tax Expense	$712M	$445M	$390M	$149M	$55M
Net Income	$2.0B	$1.1B	$1.1B	$479M	$158M
Net Margin	8.3%	4.3%	3.3%	1.4%	0.4%
EPS (Diluted)	$17.75	$10.13	$9.51	$4.26	$1.40
EBITDA	$5.6B	$5.0B	$5.1B	$4.6B	$4.3B
Shares Outstanding	112M	112M	112M	112M	112M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$8.4B	$8.6B	$8.9B	$9.0B	$9.0B	$9.6B	$9.3B	$9.2B
Cost of Revenue	$7.2B	$7.4B	$6.5B	$6.5B	-$875M	$7.2B	$8.2B	$6.9B
Gross Profit	$1.2B	$1.1B	$2.4B	$2.5B	$9.9B	$2.5B	$1.1B	$2.3B
Gross Margin	14.5%	13.4%	27.0%	28.2%	109.7%	25.5%	12.2%	25.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$414M	$0	$380M	$948M	$418M	$943M	$1.1B
Operating Expenses	$1.0B	$974M	$2.3B	$380M	$9.8B	$418M	$943M	$2.5B
Operating Income	$214M	$169M	$126M	$2.2B	$155M	$2.0B	$196M	-$196M
Operating Margin	2.5%	2.0%	1.4%	23.9%	1.7%	21.2%	2.1%	-2.1%
Interest Expense	$66M	$60M	$87M	$84M	$86M	$87M	$101M	$111M
Income Before Tax	$217M	$180M	$133M	$112M	$122M	$108M	$152M	-$204M
Tax Expense	$67M	$42M	$37M	$3M	$49M	$34M	$37M	-$65M
Net Income	$143M	$128M	$102M	$106M	$106M	$92M	$110M	-$150M
Net Margin	1.7%	1.5%	1.1%	1.2%	1.2%	1.0%	1.2%	-1.6%
EPS (Diluted)	$1.27	$1.14	$0.90	$0.95	$0.94	$0.82	$0.98	$-1.34
EBITDA	$1.2B	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$1.2B	$804M
Shares Outstanding	112M	112M	113M	112M	112M	112M	112M	112M

GTPL.BO BSE