Also trades as: GUJALKALI.BO (BSE) · $vol 0M

₹607.90 ($6.31)

+4.30 (+0.71%)

NSE · Basic Materials · Chemicals · Tech Score Sell · Power 38 · ₹44.7B mcap · 18M float · 0.627% daily turnover

Analysis Technicals Weather Peers

Revenue

$43.6B +7.0% ▲

5Y CAGR: +13.1%

Gross Profit

$6.0B -51.2% ▼

5Y CAGR: -14.3%

Operating Income

-$93M -101.1% ▼

Net Income

-$24M +96.3% ▲

EPS (Diluted)

$-0.33 +96.3% ▲

EBITDA

$5.0B +38.3% ▲

5Y CAGR: +3.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$36.9B	$45.2B	$37.8B	$40.7B	$43.6B
YoY Growth	+57.0%	+22.3%	-16.3%	+7.8%	+7.0%
Cost of Revenue	$14.1B	$15.1B	$30.8B	$28.4B	$37.5B
Gross Profit	$22.8B	$30.1B	$6.2B	$12.4B	$6.0B
Gross Margin	61.8%	66.6%	16.4%	30.4%	13.8%
R&D Expenses	$13M	$99M	$17M	$0	$0
SG&A Expenses	$3.1B	$3.0B	$1.0B	$2.8B	$0
Operating Expenses	$3.1B	$2.5B	$2.3B	$2.8B	$6.1B
Operating Income	$8.0B	$8.7B	-$2.3B	$8.7B	-$93M
Operating Margin	21.5%	19.2%	-6.2%	21.3%	-0.2%
Interest Expense	$48M	$179M	$428M	$505M	$634M
Income Before Tax	$8.3B	$7.0B	-$3.0B	-$712M	$207M
Tax Expense	$2.7B	$2.9B	-$636M	-$61M	$231M
Net Income	$5.6B	$4.1B	-$2.4B	-$651M	-$24M
Net Margin	15.2%	9.1%	-6.3%	-1.6%	-0.1%
EPS (Diluted)	$76.22	$55.78	$-32.25	$-8.87	$-0.33
EBITDA	$10.3B	$11.6B	$1.2B	$3.6B	$5.0B
Shares Outstanding	73M	73M	73M	73M	73M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$9.8B	$9.9B	$10.3B	$10.8B	$11.1B	$10.8B	$10.4B	$11.3B
Cost of Revenue	$8.7B	$5.4B	$7.0B	$9.0B	$4.4B	$9.5B	$9.1B	$7.8B
Gross Profit	$1.1B	$4.6B	$3.3B	$1.7B	$6.7B	$1.3B	$1.4B	$3.4B
Gross Margin	10.8%	45.9%	31.6%	16.0%	60.3%	12.2%	13.3%	30.3%
R&D Expenses	$0	$0	$0	$9M	$0	$0	$0	$0
SG&A Expenses	$1.3B	$0	$0	$812M	$1.6B	$1.6B	$1.4B	$1.5B
Operating Expenses	$1.3B	$1.4B	$3.3B	$1.6B	$6.5B	$1.6B	$1.4B	$3.4B
Operating Income	-$229M	-$252M	-$3M	$165M	$148M	-$300M	$6M	$54M
Operating Margin	-2.3%	-2.5%	-0.0%	1.5%	1.3%	-2.8%	0.1%	0.5%
Interest Expense	$108M	$111M	$104M	$182M	$137M	$158M	$185M	$155M
Income Before Tax	-$503M	-$158M	-$153M	$102M	-$120M	$135M	$38M	$154M
Tax Expense	-$58M	$24M	-$41M	$14M	$18M	-$28M	$238M	$4M
Net Income	-$445M	-$182M	-$112M	$88M	-$138M	$163M	-$200M	$150M
Net Margin	-4.6%	-1.8%	-1.1%	0.8%	-1.2%	1.5%	-1.9%	1.3%
EPS (Diluted)	$-6.06	$-2.48	$-1.53	$1.20	$-1.88	$2.23	$-2.72	$2.04
EBITDA	$771M	$954M	$934M	$1.1B	$1.0B	$1.3B	$1.4B	$1.4B
Shares Outstanding	73M	73M	73M	74M	73M	73M	73M	73M

GUJALKALI.NS NSE