Also trades as: GLMFF (OTC) · $vol 0M
GVC.TO TSX
Glacier Media Inc.
1W: +0.0%
1M: -4.0%
3M: +2.9%
YTD: +12.5%
1Y: +118.2%
3Y: +80.0%
5Y: -21.7%
C$0.36 ($0.25)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$138M
-3.1% ▼
5Y CAGR: -1.9%
Gross Profit
$29M
-33.7% ▼
5Y CAGR: -12.7%
Operating Income
-$1M
+2.8% ▲
Net Income
$6M
+126.3% ▲
EPS (Diluted)
$0.05
+125.7% ▲
EBITDA
$7M
+169.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $165M | $176M | $155M | $142M | $138M |
| YoY Growth | +8.8% | +7.0% | -12.0% | -8.4% | -3.1% |
| Cost of Revenue | $109M | $129M | $127M | $98M | $108M |
| Gross Profit | $55M | $47M | $28M | $44M | $29M |
| Gross Margin | 33.5% | 26.9% | 18.0% | 31.2% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $37M | $44M | $44M | $35M | $31M |
| Operating Expenses | $50M | $57M | $56M | $46M | $31M |
| Operating Income | $5M | -$9M | -$16M | -$2M | -$1M |
| Operating Margin | 3.1% | -5.3% | -10.4% | -1.1% | -1.1% |
| Interest Expense | $1M | $2M | $21M | $5M | $976K |
| Income Before Tax | -$3M | -$35M | -$57M | -$26M | $3M |
| Tax Expense | -$4M | -$6M | $44M | -$3M | -$6M |
| Net Income | -$5M | -$30M | -$99M | -$24M | $6M |
| Net Margin | -3.0% | -16.8% | -64.1% | -17.2% | 4.7% |
| EPS (Diluted) | $-0.04 | $-0.22 | $-0.76 | $-0.19 | $0.05 |
| EBITDA | $11M | -$9M | -$25M | -$11M | $7M |
| Shares Outstanding | 131M | 133M | 131M | 131M | 131M |