Also trades as: GWLIF (OTC) · $vol 6M · GWO-PN.TO (TSX) · $vol 0M · GWO-PI.TO (TSX) · $vol 0M · 0AH3.L (LSE) · $vol 0M · GRWTF (OTC) · $vol 0M

C$90.32 ($63.35)

+1.79 (+2.02%)

Weekly Expected Move ±2.8%

C$85 C$87 C$90 C$92 C$95

TSX · Financial Services · Insurance - Life · Tech Score Sell · Power 37 · C$80.9B mcap · 265M float · 0.553% daily turnover

Revenue

$39.1B +12.6% ▲

5Y CAGR: -8.4%

Gross Profit

$13.1B -1.9% ▼

5Y CAGR: +3.2%

Operating Income

$4.7B +326.9% ▲

5Y CAGR: +8.9%

Net Income

$4.1B +1.2% ▲

5Y CAGR: +6.0%

EPS (Diluted)

$4.26 +1.2% ▲

5Y CAGR: +6.1%

EBITDA

$5.6B -4.8% ▼

5Y CAGR: +8.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$64.4B	-$2.7B	$36.7B	$34.7B	$39.1B
YoY Growth	+6.3%	-104.2%	+1463.9%	-5.5%	+12.6%
Cost of Revenue	$51.5B	-$13.8B	$25.6B	$21.3B	$26.0B
Gross Profit	$12.9B	$11.1B	$11.1B	$13.4B	$13.1B
Gross Margin	20.1%	-410.7%	30.3%	38.6%	33.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6.1B	$5.4B	$6.3B	$6.7B	$7.1B
Operating Expenses	$9.1B	$7.0B	$14.5B	$15.5B	$8.4B
Operating Income	$3.9B	$4.1B	-$3.3B	-$2.1B	$4.7B
Operating Margin	6.0%	-150.9%	-9.1%	-6.0%	12.0%
Interest Expense	$349M	$393M	$426M	$402M	$379M
Income Before Tax	$3.9B	$4.1B	$3.1B	$5.0B	$4.7B
Tax Expense	$304M	$394M	$53M	$737M	$534M
Net Income	$3.3B	$3.7B	$2.9B	$4.1B	$4.1B
Net Margin	5.1%	-138.4%	7.8%	11.7%	10.5%
EPS (Diluted)	$3.36	$3.86	$2.93	$4.21	$4.26
EBITDA	$4.7B	$5.0B	$4.0B	$5.9B	$5.6B
Shares Outstanding	931M	932M	934M	935M	929M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$15.8B	$3.2B	$10.6B	$10.4B	$9.9B	$6.8B	$7.7B	$12.7B
Cost of Revenue	$12.7B	-$2.2B	$7.3B	$7.0B	$6.3B	$1.5B	$4.1B	$9.3B
Gross Profit	$3.1B	$5.3B	$3.3B	$3.4B	$3.5B	$5.3B	$3.6B	$3.4B
Gross Margin	19.8%	168.1%	31.0%	32.6%	35.8%	77.7%	46.9%	27.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$2.1B	$11.0B	$2.2B	$639M	$2.1B	$4.0B	$2.0B	$213M
Operating Income	$1.0B	-$5.7B	$1.1B	$2.7B	$1.5B	$1.3B	$1.6B	$3.2B
Operating Margin	6.4%	-178.5%	10.2%	26.5%	14.9%	19.2%	20.8%	25.3%
Interest Expense	$98M	$103M	$103M	$101M	$88M	$87M	$87M	$87M
Income Before Tax	$1.0B	$1.4B	$1.1B	$950M	$1.4B	$1.3B	$1.6B	$1.3B
Tax Expense	$131M	$208M	$157M	$30M	$189M	$158M	$271M	$162M
Net Income	$891M	$1.1B	$892M	$927M	$1.2B	$1.1B	$1.2B	$1.1B
Net Margin	5.6%	36.2%	8.4%	8.9%	12.2%	16.2%	16.1%	8.6%
EPS (Diluted)	$0.92	$1.19	$0.92	$0.96	$1.25	$1.14	$1.31	$1.15
EBITDA	$1.2B	$1.7B	$1.3B	$1.2B	$1.6B	$1.6B	$1.8B	$1.5B
Shares Outstanding	934M	936M	936M	933M	928M	919M	908M	904M

GWO.TO TSX