Also trades as: GYYMF (OTC) · $vol 0M
GYM.L LSE
The Gym Group plc
1W: -2.2%
1M: -8.5%
3M: -15.0%
YTD: -1.2%
1Y: +28.1%
3Y: +60.8%
5Y: -36.4%
£178.50 ($2.36)
+1.00 (+0.56%)
Weekly Expected Move ±5.0%
£160
£169
£178
£188
£197
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$245M
+8.2% ▲
5Y CAGR: +24.9%
Gross Profit
$180M
-19.7% ▼
5Y CAGR: +43.6%
Operating Income
$31M
+34.9% ▲
Net Income
$7M
+68.2% ▲
EPS (Diluted)
$0.04
+67.2% ▲
EBITDA
$93M
+12.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $106M | $173M | $204M | $226M | $245M |
| YoY Growth | +31.7% | +63.1% | +18.0% | +10.9% | +8.2% |
| Cost of Revenue | $54M | $62M | $3M | $3M | $65M |
| Gross Profit | $52M | $111M | $201M | $223M | $180M |
| Gross Margin | 48.7% | 64.4% | 98.6% | 98.7% | 73.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $79M | $102M | $128M | $500K | $149M |
| Operating Expenses | $79M | $102M | $188M | $200M | $149M |
| Operating Income | -$27M | $9M | $13M | $23M | $31M |
| Operating Margin | -25.6% | 5.3% | 6.5% | 10.1% | 12.6% |
| Interest Expense | $17M | $16M | $21M | $21M | $21M |
| Income Before Tax | -$44M | -$19M | -$8M | $2M | $7M |
| Tax Expense | -$9M | -$100K | $100K | -$2M | $0 |
| Net Income | -$35M | -$19M | -$8M | $4M | $7M |
| Net Margin | -33.4% | -11.2% | -4.1% | 1.9% | 3.0% |
| EPS (Diluted) | $-0.21 | $-0.11 | $-0.05 | $0.02 | $0.04 |
| EBITDA | $25M | $56M | $71M | $83M | $93M |
| Shares Outstanding | 171M | 177M | 179M | 185M | 186M |