Also trades as: HATHWAY.NS (NSE) · $vol 0M
HATHWAY.BO BSE
Hathway Cable and Datacom Limited
1W: -6.2%
1M: -11.3%
3M: -17.6%
YTD: -20.9%
1Y: -34.9%
3Y: -38.9%
5Y: -64.5%
₹9.40 ($0.10)
+0.07 (+0.75%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$21.5B
+5.4% ▲
5Y CAGR: +4.4%
Gross Profit
$2.7B
-74.2% ▼
5Y CAGR: -2.2%
Operating Income
$130M
+47.9% ▲
5Y CAGR: -42.5%
Net Income
$823M
-11.0% ▼
5Y CAGR: -20.1%
EPS (Diluted)
$0.46
-11.5% ▼
5Y CAGR: -20.3%
EBITDA
$4.2B
+22.3% ▲
5Y CAGR: -4.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $17.9B | $18.6B | $19.8B | $20.4B | $21.5B |
| YoY Growth | +3.4% | +3.8% | +6.6% | +3.0% | +5.4% |
| Cost of Revenue | $7.5B | $8.0B | $18.4B | $9.9B | $18.8B |
| Gross Profit | $10.4B | $10.6B | $1.4B | $10.5B | $2.7B |
| Gross Margin | 58.1% | 57.2% | 7.2% | 51.6% | 12.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $464M | $471M | $501M | $877M | $2.6B |
| Operating Expenses | $1.0B | $1.7B | $928M | $877M | $2.6B |
| Operating Income | $960M | $284M | $497M | $88M | $130M |
| Operating Margin | 5.4% | 1.5% | 2.5% | 0.4% | 0.6% |
| Interest Expense | $5M | $2M | $12M | $14M | $9M |
| Income Before Tax | $1.6B | $904M | $1.4B | $1.2B | $1.1B |
| Tax Expense | $258M | $251M | $423M | $324M | $295M |
| Net Income | $1.3B | $653M | $993M | $925M | $823M |
| Net Margin | 7.3% | 3.5% | 5.0% | 4.5% | 3.8% |
| EPS (Diluted) | $0.73 | $0.37 | $0.56 | $0.52 | $0.46 |
| EBITDA | $3.7B | $3.4B | $4.3B | $3.4B | $4.2B |
| Shares Outstanding | 1.77B | 1.77B | 1.77B | 1.78B | 1.79B |