HAV-B.ST STO
Havsfrun Investment AB (publ)
1W: -14.8%
1M: -0.6%
3M: -1.8%
YTD: -5.7%
1Y: -41.3%
3Y: +5.8%
5Y: -33.6%
kr 13.20 ($1.31)
-0.00 (-0.00%)
Weekly Expected Move ±8.0%
kr 11
kr 12
kr 13
kr 14
kr 15
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$20M
+1000.1% ▲
5Y CAGR: -9.8%
Gross Profit
$20M
+933.6% ▲
5Y CAGR: -7.3%
Operating Income
$12M
+343.8% ▲
Net Income
$13M
+613.6% ▲
EPS (Diluted)
$1.07
+609.5% ▲
EBITDA
$13M
+616.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | -$5M | $12M | $15M | $2M | $20M |
| YoY Growth | -116.4% | +330.2% | +21.0% | -88.2% | +1000.1% |
| Cost of Revenue | $4M | $4M | $4M | $4M | $0 |
| Gross Profit | -$10M | $9M | $11M | -$2M | $20M |
| Gross Margin | 179.2% | 68.8% | 74.0% | -132.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $3M | $2M | $3M | $0 |
| Operating Expenses | -$13M | $14M | $13M | $3M | $8M |
| Operating Income | $3M | -$6M | -$2M | -$5M | $12M |
| Operating Margin | -62.9% | -46.0% | -12.2% | -276.1% | 61.2% |
| Interest Expense | $0 | $0 | $0 | $1K | $0 |
| Income Before Tax | $3M | -$5M | $980K | -$3M | $13M |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | $3M | -$5M | $980K | -$3M | $13M |
| Net Margin | -63.1% | -40.5% | 6.5% | -141.9% | 66.2% |
| EPS (Diluted) | $0.28 | $-0.42 | $0.08 | $-0.21 | $1.07 |
| EBITDA | $3M | -$5M | $991K | -$3M | $13M |
| Shares Outstanding | 12M | 12M | 12M | 12M | 12M |