HDD.L LSE
Hardide plc
1W: -0.4%
1M: +11.7%
3M: +41.8%
YTD: +322.4%
1Y: +1195.3%
3Y: +744.8%
5Y: +240.9%
£97.15 ($1.28)
-0.85 (-0.87%)
Weekly Expected Move ±6.7%
£84
£91
£97
£104
£110
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$6M
+27.5% ▲
5Y CAGR: +4.9%
Gross Profit
$3M
+18.4% ▲
5Y CAGR: +3.0%
Operating Income
$260K
+121.8% ▲
Net Income
$178K
+113.5% ▲
EPS (Diluted)
$0.00
+111.3% ▲
EBITDA
$1M
+382.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4M | $5M | $5M | $5M | $6M |
| YoY Growth | -24.4% | +39.4% | +9.7% | -14.0% | +27.5% |
| Cost of Revenue | $2M | $3M | $3M | $2M | $3M |
| Gross Profit | $1M | $2M | $3M | $2M | $3M |
| Gross Margin | 36.4% | 37.5% | 47.5% | 48.1% | 44.7% |
| R&D Expenses | $501K | $483K | $424K | $0 | $0 |
| SG&A Expenses | $3M | $3M | $3M | $2M | $2M |
| Operating Expenses | $4M | $4M | $4M | $3M | $2M |
| Operating Income | -$3M | -$2M | -$1M | -$1M | $260K |
| Operating Margin | -78.6% | -42.9% | -18.7% | -25.2% | 4.3% |
| Interest Expense | $104K | $129K | $165K | $157K | $141K |
| Income Before Tax | -$3M | -$2M | -$1M | -$1M | $125K |
| Tax Expense | -$125K | -$86K | -$75K | -$23K | -$53K |
| Net Income | -$3M | -$2M | -$1M | -$1M | $178K |
| Net Margin | -77.9% | -43.6% | -20.3% | -27.9% | 3.0% |
| EPS (Diluted) | $-0.05 | $-0.04 | $-0.02 | $-0.02 | $0.00 |
| EBITDA | -$2M | -$937K | -$165K | -$363K | $1M |
| Shares Outstanding | 54M | 56M | 59M | 71M | 84M |