Also trades as: 1044.HK (HKSE) · $vol 11M · HEGIY (OTC) · $vol 0M

$3.20

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Neutral · Power 50 · $3.7B mcap · 607M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$22.5B -0.9% ▼

5Y CAGR: +0.1%

Gross Profit

$7.6B +3.8% ▲

5Y CAGR: -4.3%

Operating Income

$2.4B -29.0% ▼

5Y CAGR: -17.9%

Net Income

$2.5B +7.4% ▲

5Y CAGR: -11.7%

EPS (Diluted)

$2.17 +7.4% ▲

5Y CAGR: -10.9%

EBITDA

$3.4B -23.4% ▼

5Y CAGR: -10.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$20.8B	$22.6B	$23.8B	$22.7B	$22.5B
YoY Growth	-7.1%	+8.8%	+5.1%	-4.6%	-0.9%
Cost of Revenue	$13.0B	$14.9B	$15.8B	$15.3B	$14.9B
Gross Profit	$7.8B	$7.7B	$8.0B	$7.3B	$7.6B
Gross Margin	37.4%	34.0%	33.7%	32.3%	33.8%
R&D Expenses	$352M	$353M	$0	$0	$0
SG&A Expenses	$4.5B	$4.9B	$5.1B	$5.1B	$5.2B
Operating Expenses	$3.2B	$4.8B	$4.0B	$4.0B	$5.2B
Operating Income	$4.5B	$2.9B	$4.0B	$3.4B	$2.4B
Operating Margin	21.9%	12.7%	16.7%	14.8%	10.6%
Interest Expense	$449M	$454M	$635M	$475M	$342M
Income Before Tax	$4.3B	$2.8B	$3.6B	$3.0B	$3.1B
Tax Expense	$1.0B	$884M	$798M	$675M	$654M
Net Income	$3.3B	$1.9B	$2.8B	$2.3B	$2.5B
Net Margin	15.7%	8.5%	11.8%	10.1%	11.0%
EPS (Diluted)	$2.79	$1.66	$2.41	$2.02	$2.17
EBITDA	$4.5B	$4.1B	$5.1B	$4.4B	$3.4B
Shares Outstanding	1.17B	1.16B	1.16B	1.14B	1.14B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$11.4B	$12.2B	$11.6B	$11.8B	$10.8B	$11.8B	$11.1B	$10.9B
Cost of Revenue	$7.7B	$8.4B	$7.3B	$7.9B	$7.4B	$8.0B	$7.1B	$7.1B
Gross Profit	$3.7B	$3.8B	$4.2B	$3.9B	$3.4B	$3.8B	$3.9B	$3.9B
Gross Margin	32.8%	31.0%	36.5%	33.3%	31.3%	32.3%	35.5%	35.3%
R&D Expenses	$353M	$0	$340M	$0	$210M	$0	$0	$0
SG&A Expenses	$2.7B	$2.6B	$2.5B	$2.5B	$2.6B	$2.7B	$2.7B	$2.6B
Operating Expenses	$3.2B	$2.1B	$1.9B	$2.0B	$1.9B	$2.1B	$2.7B	$2.6B
Operating Income	$1.4B	$1.7B	$2.3B	$1.9B	$1.5B	$1.8B	$1.2B	$1.2B
Operating Margin	12.5%	13.9%	19.7%	16.0%	13.5%	14.9%	11.1%	11.2%
Interest Expense	$0	$0	$0	$0	$0	$55M	$176M	$367M
Income Before Tax	$1.0B	$1.5B	$2.1B	$1.7B	$1.2B	$1.7B	$1.5B	$1.6B
Tax Expense	$380M	$315M	$483M	$333M	$343M	$333M	$333M	$376M
Net Income	$649M	$1.2B	$1.6B	$1.4B	$890M	$1.4B	$1.1B	$1.2B
Net Margin	5.7%	10.0%	13.6%	11.9%	8.2%	11.6%	10.3%	11.3%
EPS (Diluted)	$0.56	$1.05	$1.36	$1.23	$0.78	$1.21	$0.98	$1.09
EBITDA	$1.8B	$2.1B	$2.2B	$2.4B	$1.3B	$2.3B	$1.7B	$1.8B
Shares Outstanding	1.16B	1.16B	1.16B	1.14B	1.14B	1.14B	1.14B	1.14B

HEGIF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet