— Know what they know.
Not Investment Advice

HERE NASDAQ

Here Group Limited
1W: -6.5% 1M: -14.4% 3M: -23.9% YTD: -72.0% 1Y: -81.3% 3Y: -44.6%
$1.41
-0.02 (-1.34%)
 
Weekly Expected Move ±5.4%
$1 $1 $1 $2 $2
NASDAQ · Consumer Cyclical · Leisure · Tech Score Sell · Power 38 · $53.3M mcap · 37M float · 0.249% daily turnover · Short 23% of daily vol
Credit Risk of going bust: higher than 60% of companies Debt: 8.9% of company value Bonds: none of note held by US funds details ▾
If the stock fell to about $0.02 (down 99%), Here Group Limited would be worth roughly what it owes.
Total debt $5.2M against a stock market value of $53.3M.
Distance to default 4.20 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $2.8M (short-term plus half of long-term), stock volatility 70.5%; Altman Z'' 5.22. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
Analyst Recommendations
Strong Buy: 0Buy: 0Hold: 1Sell: 0Strong Sell: 0
Rating Summary
ConsensusHold
Avg Target$—
Analysts0
Consensus Change History
DateFieldFromTo
2026-05-29 consensus Buy Hold

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
Oct 27, 2026
DCF
4
ROE
3
ROA
4
D/E
5
P/E
1
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. HERE receives an overall rating of A-. Strongest factors: DCF (4/5), ROA (4/5), D/E (5/5), P/B (4/5). Areas of concern: P/E (1/5).
Rating Change History
DateFromTo
2026-10-12 B+ A-
2026-10-01 A- B+
2026-09-23 A A-
2026-07-01 A- A
2026-06-29 A A-
2026-06-22 A+ A
2026-06-05 A A+
2026-06-02 A+ A
2026-06-01 A A+
2026-04-01 A+ A

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade D
Profitability
8
Balance Sheet
83
Earnings Quality
33
Growth
—
Value
—
Momentum
—
Safety
—
Cash Flow
48

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
—
—
Piotroski F-Score
3/9
✗ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-8.37
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
BBB+
Score: 64.8/100
Earnings Quality
—
OCF/NI: -0.09x
Accruals: -22.0%
The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. HERE scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. HERE's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. HERE receives an estimated rating of BBB+ (score: 64.8/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-1.96x
PEG
0.01x
P/S
0.60x
P/B
0.79x
P/FCF
—
P/OCF
—
EV/EBITDA
—
EV/Revenue
—
EV/EBIT
—
EV/FCF
—
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. HERE currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.948
NI / EBT
×
Interest Burden
1.893
EBT / EBIT
×
EBIT Margin
-0.273
EBIT / Rev
×
Asset Turnover
0.411
Rev / Assets
×
Equity Multiplier
1.808
Assets / Equity
=
ROE
-36.4%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. HERE's ROE of -36.4% is driven by Asset Turnover (0.411), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.95 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 257 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.43
Median 1Y
$0.23
5th Pctile
$0.08
95th Pctile
$0.68
Ann. Volatility
70.6%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
714
-13.7% YoY
Revenue / Employee
—
Profit / Employee
—
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'26 Q3'26 Q4'26 Current
ROE -2.9% -7.4% -36.4% -36.41%
ROA -1.7% -4.4% -20.1% -20.14%
ROIC -18.9% -38.9% -2.1% -2.09%
ROCE -2.1% -6.0% -13.0% -12.96%
Gross Margin 31.0% 34.5% 25.8% 25.84%
Operating Margin -21.6% -26.7% -46.2% -46.24%
Net Margin -14.3% -20.7% -1.3% -1.33%
EBITDA Margin -14.1% -26.7% -46.2% -46.24%
FCF Margin 4.0% 4.1% 4.5% 4.46%
OCF Margin 4.0% 4.2% 4.5% 4.53%
ROIC Economic snapshot only -16.99%
Cash ROA snapshot only 1.86%
Cash ROIC snapshot only 39.83%
CROIC snapshot only 39.22%
NOPAT Margin snapshot only -23.79%
Pretax Margin snapshot only -51.71%
R&D / Revenue snapshot only 6.06%
SGA / Revenue snapshot only 55.13%
SBC / Revenue snapshot only 3.29%
Valuation
Metric Trend Q2'26 Q3'26 Q4'26 Current
P/E Ratio — — — -1.964
P/S Ratio — — — 0.597
P/B Ratio — — — 0.788
P/FCF — — — —
P/OCF — — — —
EV/EBITDA — — — —
EV/Revenue — — — —
EV/EBIT — — — —
EV/FCF — — — —
Earnings Yield — — — —
FCF Yield — — — —
PEG Ratio snapshot only 0.011
Leverage & Solvency
Metric Trend Q2'26 Q3'26 Q4'26 Current
Current Ratio 4.44 4.82 6.01 6.007
Quick Ratio 3.97 4.19 5.12 5.119
Debt/Equity 0.03 0.05 0.06 0.055
Net Debt/Equity -0.82 -0.79 -0.92 -0.915
Debt/Assets 0.02 0.03 0.03 0.031
Debt/EBITDA -1.15 -0.53 -0.27 -0.273
Net Debt/EBITDA 28.44 9.21 4.51 4.510
Interest Coverage — — — —
Equity Multiplier 1.68 1.68 1.81 1.808
Cash Ratio snapshot only 4.019
Cash to Debt snapshot only 17.548
FCF to Debt snapshot only 0.600
Defensive Interval snapshot only 837.6 days
Efficiency & Turnover
Metric Trend Q2'26 Q3'26 Q4'26 Current
Asset Turnover 0.12 0.25 0.41 0.411
Inventory Turnover 1.08 1.78 2.40 2.398
Receivables Turnover 5.36 10.49 27.71 27.709
Payables Turnover 1.52 4.00 6.02 6.016
DSO 68 35 13 13.2 days
DIO 339 205 152 152.2 days
DPO 240 91 61 60.7 days
Cash Conversion Cycle 166 149 105 104.7 days
Fixed Asset Turnover snapshot only 8.082
Operating Cycle snapshot only 165.4 days
Cash Velocity snapshot only 0.765
Capital Intensity snapshot only 2.433
Growth Quality
Metric Trend Q2'26 Q3'26 Q4'26 Current
Revenue Stability — — — —
Earnings Stability — — — —
Margin Stability — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0
Earnings Persistence — — — —
Earnings Smoothness — — — —
ROE Trend — — — —
Gross Margin Trend — — — —
FCF Margin Trend — — — —
Sustainable Growth Rate — — — —
Internal Growth Rate — — — —
Cash Flow Quality
Metric Trend Q2'26 Q3'26 Q4'26 Current
OCF/Net Income -0.28 -0.24 -0.09 -0.093
FCF/OCF 0.98 0.98 0.98 0.985
FCF/Net Income snapshot only -0.091
CapEx/Revenue 0.1% 0.1% 0.1% 0.07%
Accruals Ratio -0.02 -0.05 -0.22 -0.220
Sloan Accruals snapshot only 0.148
Cash Flow Adequacy snapshot only 2.510
Dividends & Buybacks
Metric Trend Q2'26 Q3'26 Q4'26 Current
Dividend Yield — — — 0.00%
Dividend/Share $0.05 $0.10 $0.15 $0.00
Payout Ratio — — — —
FCF Payout Ratio 38.9% 38.9% 38.9% 38.91%
Total Payout Ratio — — — —
Div. Increase Streak 0 0 0 0
Chowder Number — — — —
Buyback Yield — — — —
Net Buyback Yield — — — —
Total Shareholder Return — — — —
DuPont Factors
Metric Trend Q2'26 Q3'26 Q4'26 Current
Tax Burden (NI/EBT) 1.02 1.00 0.95 0.948
Interest Burden (EBT/EBIT) 1.00 0.87 1.89 1.893
EBIT Margin -0.14 -0.20 -0.27 -0.273
Asset Turnover 0.12 0.25 0.41 0.411
Equity Multiplier 1.68 1.68 1.81 1.808
Per Share
Metric Trend Q2'26 Q3'26 Q4'26 Current
EPS (Diluted TTM) $-0.46 $-1.11 $-4.34 $-4.34
Book Value/Share $15.78 $14.91 $11.92 $16.11
Tangible Book/Share $11.13 $10.24 $9.55 $9.55
Revenue/Share $3.22 $6.35 $8.85 $11.26
FCF/Share $0.13 $0.26 $0.40 $0.40
OCF/Share $0.13 $0.26 $0.40 $0.40
Cash/Share $13.40 $12.49 $11.57 $11.57
EBITDA/Share $-0.45 $-1.28 $-2.42 $-2.42
Debt/Share $0.52 $0.68 $0.66 $0.66
Net Debt/Share $-12.88 $-11.81 $-10.91 $-10.91
Academic Models
Metric Trend Q2'26 Q3'26 Q4'26 Current
Altman Z-Score — — — —
Piotroski F-Score 3 3 3 3
Beneish M-Score — — — —
Ohlson O-Score snapshot only -8.366
ROIC (Greenblatt) snapshot only -15.60%
Net-Net WC snapshot only $11.85
EVA snapshot only $-116502882.90
Credit
Metric Trend Q2'26 Q3'26 Q4'26 Current
Credit Rating snapshot only BBB+
Credit Score 64.73 65.63 64.77 64.767
Credit Grade snapshot only 8
Implied Spread (bps) snapshot only 225.000
Industry Credit Rank snapshot only 57
Sector Credit Rank snapshot only 58

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms