HLE.DE XETRA
HELLA GmbH & Co. KGaA
1W: +0.7%
1M: -1.0%
3M: -1.4%
YTD: -16.9%
1Y: -16.9%
3Y: +9.0%
5Y: +25.6%
€70.30 ($79.14)
+0.80 (+1.15%)
Weekly Expected Move ±2.7%
€67
€68
€70
€72
€74
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$912M
+6.8% ▲
5Y CAGR: +5.3%
Capital Expenditures
$358M
+47.4% ▲
5Y CAGR: -11.3%
Free Cash Flow
$554M
+219.0% ▲
5Y CAGR: +59.8%
Dividends Paid
$111M
-36.7% ▼
Buybacks
$0
+0.0% ▲
Net Change in Cash
$109M
-46.2% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $254M | $601M | $264M | $413M | $83M |
| Depreciation & Amort. | $425M | $429M | $534M | $585M | $0 |
| Stock-Based Comp. | $0 | $10M | $0 | $0 | $0 |
| Change in Working Capital | -$332M | $228M | $133M | $78M | $165M |
| Other Non-Cash Items | -$55M | -$693M | -$106M | -$222M | $663M |
| Operating Cash Flow | $292M | $626M | $826M | $854M | $912M |
| — Investing Activities — | |||||
| Capital Expenditures | -$580M | -$403M | -$635M | -$456M | -$616M |
| Acquisitions (Net) | -$23M | $8M | $15M | $194M | $16M |
| Investment Purchases | -$20M | -$3M | -$14M | -$4M | $0 |
| Investment Sales | $20M | $526M | $96M | $14M | $0 |
| Other Investing | $41M | $357K | $0 | -$209M | -$3M |
| Investing Cash Flow | -$563M | $127M | -$538M | -$460M | -$604M |
| — Financing Activities — | |||||
| Net Debt Issuance | — | — | — | -$153M | $0 |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$107M | -$54M | -$320M | -$81M | -$111M |
| Other Financing | -$42M | $0 | $0 | -$153M | -$50M |
| Financing Cash Flow | -$149M | -$35M | -$469M | -$234M | -$161M |
| Net Change in Cash | -$403M | $306M | -$195M | $203M | $109M |
| Cash End of Period | $576M | $1.3B | $1.1B | $1.3B | $1.4B |
| Free Cash Flow | -$288M | $222M | $191M | $174M | $554M |