Also trades as: 0101.HK (HKSE) · $vol 7M · HLPPF (OTC) · $vol 0M

$4.17

-0.04 (-1.07%)

Weekly Expected Move ±3.8%

$4 $4 $4 $4 $4

OTC · Real Estate · Real Estate - Development · Tech Score Sell · Power 44 · $4.3B mcap · 337M float · 0.0023% daily turnover · Short 11% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$9.9B -11.5% ▼

5Y CAGR: +2.3%

Gross Profit

$6.5B +1.1% ▲

5Y CAGR: +0.1%

Operating Income

$5.9B +19.9% ▲

Net Income

$1.8B -16.3% ▼

EPS (Diluted)

$1.85 -22.9% ▼

EBITDA

$6.0B +20.7% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$10.3B	$10.3B	$10.4B	$11.2B	$9.9B
YoY Growth	+16.2%	+0.3%	+0.0%	+8.6%	-11.5%
Cost of Revenue	$3.0B	$3.1B	$2.9B	$4.8B	$3.4B
Gross Profit	$7.4B	$7.3B	$10.4B	$6.5B	$6.5B
Gross Margin	71.4%	70.1%	100.0%	57.4%	65.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$592M	$650M	$651M	$650M	$0
Operating Expenses	$563M	$639M	$3.6B	$6.5B	$501M
Operating Income	$7.3B	$6.3B	$6.8B	$4.9B	$5.9B
Operating Margin	70.9%	60.8%	65.2%	43.6%	59.1%
Interest Expense	$426M	$439M	$609M	$833M	$952M
Income Before Tax	$6.9B	$5.8B	$6.2B	$4.0B	$4.0B
Tax Expense	$2.1B	$1.5B	$1.6B	$1.4B	$1.6B
Net Income	$3.9B	$3.8B	$4.0B	$2.2B	$1.8B
Net Margin	37.5%	37.1%	38.4%	19.2%	18.1%
EPS (Diluted)	$4.30	$4.25	$4.40	$2.40	$1.85
EBITDA	$7.4B	$6.4B	$6.9B	$5.0B	$6.0B
Shares Outstanding	900M	900M	900M	904M	984M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.0B	$5.2B	$5.1B	$6.1B	$5.1B	$5.0B	$5.0B	$6.1B
Cost of Revenue	$1.5B	$1.4B	$1.5B	$2.7B	$2.1B	$0	$1.8B	$2.9B
Gross Profit	$3.5B	$3.8B	$3.6B	$3.4B	$3.0B	$5.0B	$3.2B	$3.2B
Gross Margin	70.3%	73.0%	70.2%	56.2%	58.8%	100.0%	64.2%	52.1%
R&D Expenses	$33M	$39M	$32M	$0	$0	$0	$0	$0
SG&A Expenses	$344M	$325M	$326M	$341M	$309M	$309M	$343M	$0
Operating Expenses	$2.0B	$1.5B	$2.1B	$3.7B	$2.7B	$2.2B	$268M	$239M
Operating Income	$3.2B	$3.5B	$3.2B	$2.5B	-$2.5B	$2.8B	$2.9B	$3.0B
Operating Margin	63.5%	66.8%	63.8%	40.4%	-48.5%	56.2%	58.8%	48.2%
Interest Expense	$779M	$881M	$1.1B	$0	$833M	$417M	$456M	$554M
Income Before Tax	$2.9B	$3.5B	$2.6B	$2.1B	$2.0B	$2.3B	$1.6B	$1.9B
Tax Expense	$730M	$798M	$774M	$729M	$659M	$1.1B	$569M	$882M
Net Income	$1.9B	$2.4B	$1.6B	$1.1B	$1.1B	$912M	$892M	$760M
Net Margin	37.4%	45.7%	31.0%	17.3%	21.4%	18.4%	17.9%	12.4%
EPS (Diluted)	$2.10	$2.65	$1.75	$1.15	$1.25	$0.95	$0.90	$0.75
EBITDA	$6.3B	$7.3B	$6.3B	$1.8B	$3.2B	$0	$2.2B	$2.5B
Shares Outstanding	900M	900M	900M	904M	904M	960M	984M	1.01B

HLPPY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet