HMC.AX ASX
HMC Capital Limited
1W: -2.3%
1M: -5.8%
3M: -1.0%
YTD: -21.9%
1Y: -19.8%
3Y: -43.6%
A$2.91 ($2.02)
-0.10 (-3.32%)
Weekly Expected Move ±5.2%
A$3
A$3
A$3
A$3
A$3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$182M
-27.0% ▼
5Y CAGR: +21.1%
Gross Profit
$174M
-25.9% ▼
5Y CAGR: +30.2%
Operating Income
$49M
-30.2% ▼
5Y CAGR: +7.0%
Net Income
-$49M
-133.3% ▼
EPS (Diluted)
$-0.12
-132.4% ▼
EBITDA
-$38M
-141.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $79M | $70M | $81M | $249M | $182M |
| YoY Growth | +12.7% | -11.6% | +17.1% | +206.1% | -27.0% |
| Cost of Revenue | $14M | $25M | $300K | $25M | $8M |
| Gross Profit | $64M | $45M | $81M | $234M | $174M |
| Gross Margin | 81.8% | 64.1% | 99.6% | 94.0% | 95.4% |
| R&D Expenses | $1 | $1 | $0 | $0 | $0 |
| SG&A Expenses | $22M | $28M | $61M | $139M | $0 |
| Operating Expenses | $22M | $28M | $61M | $164M | $124M |
| Operating Income | $42M | $17M | $20M | $71M | $49M |
| Operating Margin | 54.0% | 24.3% | 24.3% | 28.3% | 27.1% |
| Interest Expense | $4M | $9M | $17M | $22M | $30M |
| Income Before Tax | $50M | $68M | $129M | $278M | -$76M |
| Tax Expense | $14M | $3M | $14M | $13M | -$33M |
| Net Income | $77M | $57M | $66M | $147M | -$49M |
| Net Margin | 98.2% | 82.1% | 81.1% | 59.1% | -27.0% |
| EPS (Diluted) | $0.26 | $0.19 | $0.19 | $0.37 | $-0.12 |
| EBITDA | $43M | $19M | $148M | $92M | -$38M |
| Shares Outstanding | 295M | 295M | 352M | 403M | 412M |