Also trades as: 0010.HK (HKSE) · $vol 1M · HNLGF (OTC) · $vol 0M

$7.93

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Sell · Power 47 · $2.2B mcap · 168M float · 0.0002% daily turnover · Short 63% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$10.4B -11.6% ▼

5Y CAGR: +2.4%

Gross Profit

$6.7B -2.2% ▼

5Y CAGR: -0.7%

Operating Income

$6.2B -0.1% ▼

Net Income

$1.4B -15.2% ▼

EPS (Diluted)

$5.00 -15.3% ▼

EBITDA

$6.3B +20.8% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$10.9B	$11.0B	$11.0B	$11.8B	$10.4B
YoY Growth	+18.4%	+0.6%	+0.1%	+6.8%	-11.6%
Cost of Revenue	$3.1B	$3.3B	$3.1B	$4.9B	$3.7B
Gross Profit	$7.8B	$7.7B	$7.8B	$6.8B	$6.7B
Gross Margin	71.5%	69.8%	70.8%	58.0%	64.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$618M	$673M	$680M	$672M	$0
Operating Expenses	$618M	$4.3B	$675M	$665M	$526M
Operating Income	$7.2B	$6.7B	$7.1B	$6.2B	$6.2B
Operating Margin	65.9%	60.6%	64.6%	52.4%	59.2%
Interest Expense	$430M	$449M	$623M	$846M	$989M
Income Before Tax	$7.3B	$6.4B	$6.6B	$4.3B	$4.1B
Tax Expense	$2.2B	$1.6B	$1.7B	$1.4B	$1.7B
Net Income	$2.6B	$2.7B	$2.8B	$1.6B	$1.4B
Net Margin	23.7%	24.7%	25.5%	13.7%	13.2%
EPS (Diluted)	$9.50	$10.00	$10.30	$5.90	$5.00
EBITDA	$7.8B	$6.9B	$7.3B	$5.2B	$6.3B
Shares Outstanding	272M	272M	272M	272M	272M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.3B	$5.5B	$5.4B	$6.5B	$5.4B	$5.2B	$5.2B	$6.5B
Cost of Revenue	$1.6B	$1.5B	$1.6B	$2.8B	$2.2B	$0	$1.9B	$3.0B
Gross Profit	$3.7B	$4.0B	$3.8B	$3.7B	$3.1B	$5.2B	$3.3B	$3.3B
Gross Margin	70.3%	73.0%	70.2%	57.5%	57.0%	100.0%	64.4%	51.3%
R&D Expenses	$38M	$50M	$52M	$0	$0	$0	$0	$0
SG&A Expenses	$353M	$339M	$341M	$346M	$326M	$320M	$357M	$325M
Operating Expenses	$2.0B	$1.6B	$2.3B	$3.9B	$3.0B	$2.4B	$282M	$4.0B
Operating Income	$3.4B	$3.7B	$3.4B	$3.4B	$2.8B	$2.9B	$3.1B	$2.5B
Operating Margin	63.7%	66.9%	63.8%	52.3%	51.0%	54.7%	58.9%	38.8%
Interest Expense	$793M	$897M	$1.1B	$0	$846M	$423M	$479M	$579M
Income Before Tax	$3.0B	$3.7B	$2.9B	$2.3B	$2.0B	$2.4B	$1.7B	$2.1B
Tax Expense	$774M	$847M	$812M	$756M	$660M	$1.1B	$594M	$894M
Net Income	$1.3B	$1.7B	$1.1B	$888M	$725M	$697M	$672M	$746M
Net Margin	24.0%	30.4%	21.1%	13.6%	13.4%	13.3%	12.9%	11.5%
EPS (Diluted)	$4.70	$6.20	$4.15	$3.25	$2.65	$2.55	$2.50	$2.75
EBITDA	$3.8B	$4.6B	$2.7B	-$1.8B	$7.0B	$0	$2.3B	$2.8B
Shares Outstanding	272M	272M	272M	272M	272M	272M	272M	272M

HNLGY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet