HOFI.ST STO
Hoist Finance AB (publ)
1W: -3.5%
1M: -6.5%
3M: +9.6%
YTD: +31.5%
1Y: +91.6%
3Y: +597.0%
5Y: +505.7%
kr 198.50 ($19.66)
-3.30 (-1.64%)
Weekly Expected Move ±2.9%
kr 187
kr 193
kr 198
kr 204
kr 210
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.8B
+14.8% ▲
5Y CAGR: +11.4%
Gross Profit
$3.8B
-3.6% ▼
5Y CAGR: +5.9%
Operating Income
$1.5B
+13.8% ▲
5Y CAGR: +78.3%
Net Income
$1.1B
+12.4% ▲
5Y CAGR: +94.4%
EPS (Diluted)
$11.60
+15.2% ▲
5Y CAGR: +90.7%
EBITDA
$1.6B
+10.9% ▲
5Y CAGR: +48.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.5B | $3.1B | $3.8B | $5.1B | $5.8B |
| YoY Growth | -25.3% | +22.7% | +23.0% | +32.6% | +14.8% |
| Cost of Revenue | $573M | $562M | $664M | $1.2B | $2.1B |
| Gross Profit | $2.0B | $2.6B | $3.2B | $3.9B | $3.8B |
| Gross Margin | 77.5% | 82.0% | 82.7% | 76.7% | 64.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $175M | $200M | $218M | $330M | $0 |
| Operating Expenses | $2.0B | $2.1B | $2.3B | $2.6B | $2.3B |
| Operating Income | -$30M | $490M | $846M | $1.3B | $1.5B |
| Operating Margin | -1.2% | 15.7% | 22.0% | 25.5% | 25.3% |
| Interest Expense | $573M | $562M | $664M | $1.2B | $1.9B |
| Income Before Tax | -$30M | $490M | $846M | $1.3B | $1.5B |
| Tax Expense | $134M | $78M | $183M | $287M | $345M |
| Net Income | -$117M | $801M | $663M | $1.0B | $1.1B |
| Net Margin | -4.6% | 25.7% | 17.3% | 19.9% | 19.5% |
| EPS (Diluted) | $-1.31 | $7.91 | $6.25 | $10.07 | $11.60 |
| EBITDA | $99M | $599M | $942M | $1.4B | $1.6B |
| Shares Outstanding | 89M | 89M | 89M | 87M | 87M |