Also trades as: 6465.T (JPX) · $vol 13M · HSHIF (OTC) · $vol 0M

$8.98

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Strong Buy · Power 72 · $5.1B mcap · 119M float · 0.0007% daily turnover · Short 66% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$509.4B +14.4% ▲

5Y CAGR: +16.4%

Gross Profit

$190.2B +14.3% ▲

5Y CAGR: +16.4%

Operating Income

$54.5B +5.8% ▲

5Y CAGR: +24.2%

Net Income

$40.0B +7.6% ▲

5Y CAGR: +28.4%

EPS (Diluted)

$70.58 +9.2% ▲

5Y CAGR: +29.0%

EBITDA

$69.7B +11.3% ▲

5Y CAGR: +23.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$274.4B	$321.3B	$373.6B	$445.5B	$509.4B
YoY Growth	+15.2%	+17.1%	+16.3%	+19.3%	+14.4%
Cost of Revenue	$174.7B	$209.5B	$237.5B	$279.0B	$319.2B
Gross Profit	$99.7B	$111.8B	$136.1B	$166.4B	$190.2B
Gross Margin	36.3%	34.8%	36.4%	37.4%	37.3%
R&D Expenses	$4.4B	$4.6B	$4.7B	$0	$0
SG&A Expenses	$68.6B	$77.5B	$90.3B	$115.0B	$135.8B
Operating Expenses	$74.8B	$83.9B	$92.5B	$115.0B	$135.8B
Operating Income	$24.9B	$27.4B	$43.5B	$51.5B	$54.5B
Operating Margin	9.1%	8.5%	11.6%	11.6%	10.7%
Interest Expense	$42M	$42M	$80M	$1.7B	$1.8B
Income Before Tax	$31.2B	$34.1B	$48.4B	$55.3B	$59.0B
Tax Expense	$9.2B	$9.6B	$14.8B	$17.6B	$18.4B
Net Income	$21.7B	$24.0B	$32.8B	$37.2B	$40.0B
Net Margin	7.9%	7.5%	8.8%	8.3%	7.9%
EPS (Diluted)	$37.42	$41.38	$56.66	$64.62	$70.58
EBITDA	$30.2B	$40.8B	$56.0B	$62.6B	$69.7B
Shares Outstanding	579M	579M	579M	575M	566M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$113.2B	$114.2B	$118.2B	$120.4B	$129.1B	$122.6B	$138.0B	$139.9B
Cost of Revenue	$69.3B	$74.9B	$73.2B	$74.3B	$79.9B	$79.8B	$85.4B	$87.9B
Gross Profit	$43.9B	$39.3B	$45.0B	$46.0B	$49.2B	$42.8B	$52.7B	$52.0B
Gross Margin	38.8%	34.4%	38.1%	38.2%	38.1%	34.9%	38.2%	37.2%
R&D Expenses	$0	$5.6B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$28.3B	$30.8B	$29.5B	$31.0B	$33.2B	$37.1B	$35.3B	$36.2B
Operating Expenses	$28.3B	$30.8B	$29.5B	$31.0B	$33.2B	$37.1B	$35.3B	$36.2B
Operating Income	$15.5B	$8.5B	$15.4B	$15.1B	$16.1B	$5.7B	$17.3B	$15.9B
Operating Margin	13.7%	7.5%	13.1%	12.5%	12.5%	4.7%	12.6%	11.4%
Interest Expense	$0	$0	$0	$0	$418M	$590M	$751M	$490M
Income Before Tax	$15.3B	$10.2B	$15.7B	$16.2B	$17.6B	$7.2B	$17.7B	$17.0B
Tax Expense	$4.0B	$3.5B	$4.9B	$4.7B	$5.2B	$2.8B	$6.2B	$5.5B
Net Income	$11.1B	$6.6B	$10.8B	$11.1B	$11.9B	$4.6B	$11.4B	$11.2B
Net Margin	9.8%	5.8%	9.2%	9.2%	9.2%	3.7%	8.3%	8.0%
EPS (Diluted)	$19.38	$11.53	$19.15	$19.63	$21.00	$8.05	$20.77	$19.38
EBITDA	$17.4B	$11.3B	$0	$18.1B	$21.4B	$11.0B	$22.3B	$21.0B
Shares Outstanding	573M	571M	566M	566M	565M	567M	565M	557M

HSHZY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet