Also trades as: HUDCO.NS (NSE) · $vol 4M

₹161.10 ($1.67)

-5.55 (-3.33%)

BSE · Financial Services · Financial - Credit Services · Tech Score Sell · Power 31 · ₹322.2B mcap · 500M float · 0.050% daily turnover

Revenue

$123.9B +19.8% ▲

5Y CAGR: +11.2%

Gross Profit

$34.3B -4.6% ▼

5Y CAGR: +6.4%

Operating Income

$30.9B -15.1% ▼

5Y CAGR: +6.7%

Net Income

$40.3B +48.9% ▲

5Y CAGR: +20.6%

EPS (Diluted)

$20.15 +48.9% ▲

5Y CAGR: +20.6%

EBITDA

$32.3B -11.3% ▼

5Y CAGR: +7.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$70.0B	$70.8B	$79.4B	$103.4B	$123.9B
YoY Growth	-3.8%	+1.3%	-55.1%	+30.3%	+19.8%
Cost of Revenue	$45.3B	$45.0B	$49.6B	$67.5B	$89.6B
Gross Profit	$24.6B	$25.8B	$29.8B	$36.0B	$34.3B
Gross Margin	35.2%	36.4%	37.5%	34.8%	27.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$718M	$972M	$425M	$623M	$0
Operating Expenses	$1.2B	$2.9B	$1.3B	-$391M	$3.4B
Operating Income	$23.5B	$22.9B	$28.4B	$36.4B	$30.9B
Operating Margin	33.5%	32.3%	35.8%	35.2%	24.9%
Interest Expense	$45.3B	$45.0B	$49.6B	$67.5B	$0
Income Before Tax	$23.5B	$22.9B	$28.4B	$36.4B	$32.2B
Tax Expense	$6.3B	$5.9B	$7.3B	$9.3B	-$8.1B
Net Income	$17.2B	$17.0B	$21.2B	$27.1B	$40.3B
Net Margin	24.5%	24.0%	26.7%	26.2%	32.6%
EPS (Diluted)	$8.57	$8.50	$10.57	$13.53	$20.15
EBITDA	$23.5B	$23.0B	$28.5B	$36.5B	$32.3B
Shares Outstanding	2.00B	2.00B	2.00B	2.00B	2.00B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$22.0B	$25.3B	$27.7B	$28.5B	$28.3B	$31.9B	$32.1B	$31.6B
Cost of Revenue	$14.6B	$16.6B	$17.6B	$18.6B	$19.8B	$21.5B	$23.9B	$24.2B
Gross Profit	$7.3B	$8.6B	$10.1B	$9.9B	$8.6B	$10.4B	$8.2B	$7.4B
Gross Margin	33.4%	34.2%	36.4%	34.8%	30.2%	32.6%	25.5%	23.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$487M	-$1.4B	$756M	-$275M	-$12M	$837M	$291M	$954M
Operating Income	$6.8B	$10.0B	$9.3B	$10.2B	$8.6B	$9.5B	$7.9B	$6.4B
Operating Margin	31.2%	39.6%	33.6%	35.8%	30.3%	30.0%	24.6%	20.3%
Interest Expense	$14.6B	$16.6B	$17.6B	$18.6B	$19.8B	$21.5B	$23.9B	$0
Income Before Tax	$6.8B	$10.0B	$9.3B	$10.2B	$8.6B	$9.5B	$7.9B	$6.2B
Tax Expense	$1.3B	$3.1B	$2.0B	$2.9B	$2.3B	$2.4B	$755M	-$13.6B
Net Income	$5.6B	$6.9B	$7.4B	$7.3B	$6.3B	$7.1B	$7.1B	$19.8B
Net Margin	25.4%	27.3%	26.5%	25.5%	22.3%	22.3%	22.2%	62.7%
EPS (Diluted)	$2.79	$3.44	$3.67	$3.64	$3.15	$3.55	$3.56	$9.90
EBITDA	$6.9B	$10.0B	$9.3B	$10.2B	$8.6B	$9.6B	$7.9B	$6.2B
Shares Outstanding	2.00B	2.00B	2.00B	2.00B	2.00B	2.00B	2.00B	2.00B

HUDCO.BO BSE