— Know what they know.
Not Investment Advice

HUNTF OTC

Hunter Maritime Acquisition Corp.
1W: +0.0% 1M: +0.0% 3M: +4900.0% YTD: +4900.0% 1Y: +1150.0% 3Y: -95.0% 5Y: -99.7%
$0.01
+0.00 (+0.00%)
 
OTC · Financial Services · Financial - Credit Services · Tech Score Neutral · Power 51 · $1.0M mcap · 203M float · 0.0000% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 56 Grade A
Profitability
41
Balance Sheet
73
Earnings Quality
75
Growth
—
Value
45
Momentum
—
Safety
100
Cash Flow
62
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. HUNTF scores highest in Safety (100/100) and lowest in Profitability (41/100). An overall grade of A places HUNTF among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
66.99
Safe Zone
Piotroski F-Score
4/9
✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-8.03
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
A-
Score: 66.3/100
Earnings Quality
100/100
OCF/NI: 1.64x
Accruals: -0.0%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. HUNTF scores 66.99, placing it in the Safe Zone (safe > 3.0, distress < 1.5). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. HUNTF scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. HUNTF's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. HUNTF receives an estimated rating of A- (score: 66.3/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). HUNTF's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.01x
PEG
-0.00x
P/S
3.84x
P/B
0.00x
P/FCF
2964.80x
P/OCF
2882.60x
EV/EBITDA
4497.75x
EV/Revenue
494.22x
EV/EBIT
4600.55x
EV/FCF
2997.80x
Earnings Yield
0.02%
FCF Yield
0.03%
Shareholder Yield
0.00%
Graham Number
$1.08
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. HUNTF currently has negative earnings — the P/E ratio is not meaningful. Graham's intrinsic value formula yields $1.08 per share, suggesting a potential 21412% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.718
NI / EBT
×
Interest Burden
1.340
EBT / EBIT
×
EBIT Margin
0.107
EBIT / Rev
×
Asset Turnover
0.005
Rev / Assets
×
Equity Multiplier
0.152
Assets / Equity
=
ROE
0.0%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. HUNTF's ROE of 0.0% is driven by EBIT Margin (0.107) as the dominant factor.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$0.02
Price/Value
556.50x
Margin of Safety
-55549.75%
Premium
55549.75%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with HUNTF's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. HUNTF trades at a 55550% premium to its adjusted intrinsic value of $0.02, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of -0.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.01
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
404.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'17 Q4'18 Current
ROE 0.0% 0.0% 0.01%
ROA 0.0% 0.1% 0.06%
ROIC 0.0% 0.0% 0.01%
ROCE 0.0% 0.1% 0.08%
Gross Margin 38.6% 49.3% 49.30%
Operating Margin 0.3% 20.4% 20.36%
Net Margin 3.2% 16.9% 16.93%
EBITDA Margin 0.6% 20.6% 20.59%
FCF Margin 18.9% 16.5% 16.49%
OCF Margin 19.0% 17.0% 16.96%
ROIC Economic snapshot only 0.01%
Cash ROA snapshot only 0.09%
Cash ROIC snapshot only 0.01%
CROIC snapshot only 0.01%
NOPAT Margin snapshot only 7.64%
Pretax Margin snapshot only 14.39%
R&D / Revenue snapshot only 6.58%
SGA / Revenue snapshot only 28.66%
SBC / Revenue snapshot only 0.33%
Valuation
Metric Trend Q4'17 Q4'18 Current
P/E Ratio 99825.13 4730.23 -0.012
P/S Ratio 3180.83 488.78 3.844
P/B Ratio 1.26 0.41 0.000
P/FCF 16828.35 2964.80 2964.805
P/OCF 16711.37 2882.60 2882.600
EV/EBITDA 551173.81 4497.75 4497.754
EV/Revenue 3243.20 494.22 494.218
EV/EBIT 994363.89 4600.55 4600.546
EV/FCF 17158.29 2997.80 2997.803
Earnings Yield 0.0% 0.0% 0.02%
FCF Yield 0.0% 0.0% 0.03%
Price/Tangible Book snapshot only 0.405
EV/OCF snapshot only 2914.683
EV/Gross Profit snapshot only 1119.433
Acquirers Multiple snapshot only 4600.546
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $1.08
Leverage & Solvency
Metric Trend Q4'17 Q4'18 Current
Current Ratio 537.98 3.53 3.533
Quick Ratio 537.98 3.53 3.533
Debt/Equity 0.03 0.01 0.005
Net Debt/Equity 0.02 0.00 0.005
Debt/Assets 0.03 0.04 0.036
Debt/EBITDA 11905.91 60.06 60.058
Net Debt/EBITDA 10598.75 49.51 49.509
Interest Coverage — — —
Equity Multiplier 1.04 0.15 0.152
Cash Ratio snapshot only 0.022
Cash to Debt snapshot only 0.176
FCF to Debt snapshot only 0.025
Defensive Interval snapshot only 30920.0 days
Efficiency & Turnover
Metric Trend Q4'17 Q4'18 Current
Asset Turnover 0.00 0.01 0.005
Inventory Turnover — — —
Receivables Turnover (trade) 63.26 0.04 0.037
Payables Turnover 0.13 1.79 1.794
DSO (trade) 6 9906 9905.6 days
DIO 0 0 0.0 days
DPO 2853 204 203.5 days
Cash Conversion Cycle (trade) -2847 9702 9702.1 days
Fixed Asset Turnover snapshot only 0.052
Cash Velocity snapshot only 0.863
Capital Intensity snapshot only 183.280
Growth Quality
Metric Trend Q4'17 Q4'18 Current
Revenue Stability — — —
Earnings Stability — — —
Margin Stability — — —
Rev. Growth Consistency 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.000
FCF Positive Streak 0 0 0
Earnings Persistence — — —
Earnings Smoothness — — —
ROE Trend — — —
Gross Margin Trend — — —
FCF Margin Trend — — —
Sustainable Growth Rate 0.0% 0.0% 0.01%
Internal Growth Rate 0.0% 0.1% 0.06%
Cash Flow Quality
Metric Trend Q4'17 Q4'18 Current
OCF/Net Income 5.97 1.64 1.641
FCF/OCF 0.99 0.97 0.972
FCF/Net Income snapshot only 1.595
OCF/EBITDA snapshot only 1.543
CapEx/Revenue 0.1% 0.5% 0.47%
CapEx/Depreciation snapshot only 1.919
Accruals Ratio -0.00 -0.00 -0.000
Sloan Accruals snapshot only 0.747
Cash Flow Adequacy snapshot only 36.066
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q4'17 Q4'18 Current
Dividend Yield 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 0.0% 0.00%
Div. Increase Streak — — —
Chowder Number — — —
Buyback Yield 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.00%
Total Shareholder Return 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q4'17 Q4'18 Current
Tax Burden (NI/EBT) 0.75 0.72 0.718
Interest Burden (EBT/EBIT) 13.04 1.34 1.340
EBIT Margin 0.00 0.11 0.107
Asset Turnover 0.00 0.01 0.005
Equity Multiplier 1.04 0.15 0.152
Per Share
Metric Trend Q4'17 Q4'18 Current
EPS (Diluted TTM) $0.00 $0.00 $0.00
Book Value/Share $7.76 $24.49 $4.20
Tangible Book/Share $7.76 $24.49 $24.49
Revenue/Share $0.00 $0.02 $0.07
FCF/Share $0.00 $0.00 $-0.78
OCF/Share $0.00 $0.00 $-0.78
Cash/Share $0.02 $0.02 $0.04
EBITDA/Share $0.00 $0.00 $0.00
Debt/Share $0.21 $0.13 $0.13
Net Debt/Share $0.19 $0.11 $0.11
Academic Models
Metric Trend Q4'17 Q4'18 Current
Altman-B Score — — 66.991
Altman Z-Prime snapshot only 14.259
Piotroski F-Score 4 4 4
Beneish M-Score — — —
Ohlson O-Score snapshot only -8.031
ROIC (Greenblatt) snapshot only 0.07%
Net-Net WC snapshot only $2.67
EVA snapshot only $-14672387.23
Credit
Metric Trend Q4'17 Q4'18 Current
Credit Rating snapshot only A-
Credit Score 66.27 66.32 66.322
Credit Grade snapshot only 7
Implied Spread (bps) snapshot only 175.000
Industry Credit Rank snapshot only 48
Sector Credit Rank snapshot only 58

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms