Also trades as: HVT.L (LSE) · $vol 0M
HVTA.L LSE
The Heavitree Brewery PLC
1W: +0.0%
1M: +3.9%
3M: -10.0%
YTD: +26.6%
1Y: +30.6%
3Y: +46.1%
5Y: +15.2%
£202.50 ($2.68)
+0.00 (+0.00%)
Weekly Expected Move ±0.6%
£200
£201
£202
£204
£205
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$8M
+1.7% ▲
5Y CAGR: +8.7%
Gross Profit
$3M
+0.4% ▲
5Y CAGR: +11.2%
Operating Income
$1M
+21.9% ▲
5Y CAGR: +20.6%
Net Income
$3M
+98.9% ▲
5Y CAGR: +87.2%
EPS (Diluted)
$0.54
+100.0% ▲
5Y CAGR: +86.7%
EBITDA
$2M
-21.8% ▼
5Y CAGR: +16.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5M | $7M | $7M | $7M | $8M |
| YoY Growth | -8.0% | +57.6% | +0.9% | +2.1% | +1.7% |
| Cost of Revenue | $3M | $4M | $5M | $5M | $5M |
| Gross Profit | $1M | $3M | $3M | $3M | $3M |
| Gross Margin | 29.4% | 38.8% | 35.9% | 37.2% | 36.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $1M | $2M | $2M | $2M |
| Operating Expenses | $1M | $1M | $2M | $2M | $1M |
| Operating Income | -$59K | $1M | $1M | $1M | $1M |
| Operating Margin | -1.3% | 19.5% | 14.3% | 15.1% | 18.1% |
| Interest Expense | $145K | $117K | $165K | $200K | $92K |
| Income Before Tax | $1M | $2M | $2M | $2M | $3M |
| Tax Expense | $313K | $306K | $327K | $242K | $396K |
| Net Income | $801K | $2M | $1M | $1M | $3M |
| Net Margin | 17.3% | 27.0% | 20.4% | 17.6% | 34.4% |
| EPS (Diluted) | $0.17 | $0.41 | $0.31 | $0.27 | $0.54 |
| EBITDA | $1M | $3M | $2M | $2M | $2M |
| Shares Outstanding | 5M | 5M | 5M | 5M | 5M |