Also trades as: HPOL-B.ST (STO) · $vol 4M · HXXPY (OTC) · $vol 0M

$9.66

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Buy · Power 61 · $3.2B mcap · 258M float · 0.0002% daily turnover · Short 63% of daily vol

Revenue

$19.3B -5.7% ▼

5Y CAGR: +7.5%

Gross Profit

$4.1B -7.3% ▼

5Y CAGR: +6.7%

Operating Income

$2.8B -12.2% ▼

5Y CAGR: +7.5%

Net Income

$1.9B -12.7% ▼

5Y CAGR: +6.6%

EPS (Diluted)

$5.64 -12.6% ▼

5Y CAGR: +6.6%

EBITDA

$3.4B -12.0% ▼

5Y CAGR: +7.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.0B	$22.2B	$22.0B	$20.4B	$19.3B
YoY Growth	+19.2%	+39.0%	-0.9%	-7.3%	-5.7%
Cost of Revenue	$12.5B	$17.9B	$17.2B	$16.1B	$15.2B
Gross Profit	$3.5B	$4.3B	$4.9B	$4.4B	$4.1B
Gross Margin	21.7%	19.5%	22.0%	21.4%	21.0%
R&D Expenses	$111M	$137M	$152M	$136M	$0
SG&A Expenses	$698M	$968M	$1.1B	$1.1B	$1.3B
Operating Expenses	$399M	$1.1B	$1.3B	$1.2B	$1.3B
Operating Income	$3.1B	$3.3B	$3.6B	$3.2B	$2.8B
Operating Margin	19.2%	14.8%	16.2%	15.5%	14.4%
Interest Expense	$43M	$97M	$231M	$229M	$138M
Income Before Tax	$3.0B	$3.2B	$3.3B	$3.0B	$2.6B
Tax Expense	$673M	$761M	$822M	$781M	$708M
Net Income	$2.4B	$2.5B	$2.5B	$2.2B	$1.9B
Net Margin	14.7%	11.2%	11.4%	10.9%	10.1%
EPS (Diluted)	$6.85	$7.21	$7.33	$6.45	$5.64
EBITDA	$3.5B	$3.8B	$4.1B	$3.8B	$3.4B
Shares Outstanding	344M	344M	344M	344M	344M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.0B	$4.7B	$5.4B	$5.0B	$4.7B	$4.2B	$4.8B	$5.3B
Cost of Revenue	$3.9B	$3.8B	$4.2B	$3.9B	$3.7B	$3.4B	$3.7B	$4.1B
Gross Profit	$1.1B	$900M	$1.2B	$1.1B	$980M	$831M	$1.0B	$1.1B
Gross Margin	21.7%	19.2%	21.5%	21.8%	21.0%	19.6%	21.5%	21.8%
R&D Expenses	$0	$136M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$280M	$344M	$318M	$331M	$297M	$324M	$326M	$422M
Operating Expenses	$280M	$344M	$318M	$331M	$297M	$324M	$326M	$422M
Operating Income	$800M	$556M	$839M	$756M	$683M	$507M	$701M	$728M
Operating Margin	16.1%	11.8%	15.6%	15.1%	14.7%	11.9%	14.7%	13.8%
Interest Expense	$51M	$42M	$36M	$40M	$41M	$21M	$2M	$23M
Income Before Tax	$749M	$514M	$803M	$716M	$643M	$486M	$679M	$705M
Tax Expense	$190M	$161M	$201M	$179M	$181M	$148M	$172M	$188M
Net Income	$559M	$353M	$602M	$537M	$462M	$338M	$507M	$517M
Net Margin	11.2%	7.5%	11.2%	10.7%	9.9%	8.0%	10.6%	9.8%
EPS (Diluted)	$1.62	$1.02	$1.75	$1.56	$1.34	$0.98	$1.47	$1.50
EBITDA	$925M	$556M	$839M	$756M	$826M	$652M	$841M	$902M
Shares Outstanding	344M	344M	344M	344M	344M	344M	344M	344M

HXPLF OTC