— Know what they know.
Not Investment Advice

HYPD NASDAQ

Hyperion DeFi, Inc.
1W: -7.7% 1M: +21.9% 3M: +14.4% YTD: +4.2% 1Y: -62.5%
$3.73
+0.07 (+1.91%)
 
Weekly Expected Move ±11.7%
$3 $3 $4 $4 $5
NASDAQ · Financial Services · Asset Management - Cryptocurrency · Tech Score Neutral · Power 68 · $56.5M mcap · 13M float · 4.00% daily turnover · Short 61% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
54.6 / 100
NoneWeakNarrowWide
Primary source: Intangible Assets  ·  ROIC: -15.2%
Cost Advantage
22
Intangibles
70
Switching Cost
60
Network Effect
55
Scale
63
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. HYPD shows a Weak competitive edge (54.6/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. Negative ROIC of -15.2% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$7
Low
$9
Avg Target
$11
High
Based on 3 analysts since Aug 12, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 2Hold: 1Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$8.92
Analysts3
Consensus Change History
DateFieldFromTo
2026-03-27 consensus Hold Buy
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-09-10 Cantor Fitzgerald — $7 $11 +4 +205.2% $3.67
2026-09-08 Chardan Capital — $8 $8 +1 +137.4% $3.56
2026-08-13 Cantor Fitzgerald — $4 $7 +3 +141.5% $2.94
2025-12-24 Chardan Capital — Initiated $8 — +106.7% $3.75
2025-12-16 Cantor Fitzgerald — Initiated $4 — +29.9% $3.08

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B
Oct 02, 2026
DCF
1
ROE
3
ROA
5
D/E
2
P/E
1
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. HYPD receives an overall rating of B. Strongest factors: ROA (5/5), P/B (4/5). Areas of concern: DCF (1/5), D/E (2/5), P/E (1/5).
Rating Change History
DateFromTo
2026-10-01 B+ B
2026-08-25 B B+
2026-08-13 C B
2026-08-10 C+ C
2026-07-01 C C+
2026-06-02 C+ C
2026-05-26 C C+
2026-03-30 C+ C
2026-03-20 C C+
2026-03-02 C+ C

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 21 Grade D
Profitability
51
Balance Sheet
20
Earnings Quality
3
Growth
—
Value
88
Momentum
—
Safety
0
Cash Flow
18
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. HYPD scores highest in Value (88/100) and lowest in Safety (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-0.29
Distress Zone
Piotroski F-Score
2/9
✓ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-6.70
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
B+
Score: 32.1/100
Earnings Quality
25/100
OCF/NI: -2.11x
Accruals: 18.3%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. HYPD scores -0.29, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. HYPD scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. HYPD's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. HYPD receives an estimated rating of B+ (score: 32.1/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). HYPD's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-1.19x
PEG
-0.00x
P/S
40.36x
P/B
0.52x
P/FCF
-1.61x
P/OCF
—
EV/EBITDA
-2.01x
EV/Revenue
37.74x
EV/EBIT
-2.01x
EV/FCF
-1.58x
Earnings Yield
12.41%
FCF Yield
-62.26%
Shareholder Yield
1.66%
Graham Number
$7.24
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. HYPD currently has negative earnings — the P/E ratio is not meaningful. An earnings yield of 12.4% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $7.24 per share, suggesting a potential 94% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
-0.253
EBT / EBIT
×
EBIT Margin
-18.801
EBIT / Rev
×
Asset Turnover
0.012
Rev / Assets
×
Equity Multiplier
1.110
Assets / Equity
=
ROE
6.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. HYPD's ROE of 6.5% is driven by Asset Turnover (0.012), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$3.31
Price/Value
0.95x
Margin of Safety
5.21%
Premium
-5.21%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with HYPD's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. HYPD trades at a -5% premium to its adjusted intrinsic value of $3.31, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of -1.2x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 316 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$3.73
Median 1Y
$0.51
5th Pctile
$0.05
95th Pctile
$4.79
Ann. Volatility
130.0%
Analyst Target
$8.92
25th–75th percentile 5th–95th percentile Median path Historical Analyst target
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 9.4% -80.7% -41.5% 6.5% 6.53%
ROA 8.0% -64.0% -34.7% 5.9% 5.88%
ROIC -3.8% -13.9% -16.6% -15.2% -15.16%
ROCE 8.7% -66.6% -36.0% -24.5% -24.47%
Gross Margin 1.0% 38.9% 1.0% 1.0% 1.00%
Operating Margin -8.8% -9.9% -20.6% -7.6% -7.58%
Net Margin 21.9% -80.1% 36.2% 86.5% 86.53%
EBITDA Margin 22.6% -79.7% 37.1% -7.6% -7.58%
FCF Margin -9.3% -16.5% -18.1% -23.8% -23.82%
OCF Margin -9.3% -8.6% -10.6% -10.0% -10.03%
ROIC Economic snapshot only -13.85%
Cash ROA snapshot only -12.41%
Cash ROIC snapshot only -13.88%
CROIC snapshot only -32.97%
NOPAT Margin snapshot only -10.96%
Pretax Margin snapshot only 4.75%
R&D / Revenue snapshot only 64.83%
SGA / Revenue snapshot only 10.73%
SBC / Revenue snapshot only 2.55%
Valuation
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 1.23 -0.69 -1.51 8.06 -1.192
P/S Ratio 26.96 28.76 35.10 38.26 40.364
P/B Ratio 0.12 0.56 0.63 0.53 0.519
P/FCF -2.91 -1.74 -1.94 -1.61 -1.606
P/OCF — — — — —
EV/EBITDA 1.23 -0.77 -1.62 -2.01 -2.007
EV/Revenue 27.85 31.35 36.72 37.74 37.742
EV/EBIT 1.23 -0.77 -1.62 -2.01 -2.007
EV/FCF -3.01 -1.90 -2.03 -1.58 -1.584
Earnings Yield 81.2% -1.4% -66.4% 12.4% 12.41%
FCF Yield -34.3% -57.4% -51.5% -62.3% -62.26%
Price/Tangible Book snapshot only 0.703
EV/Gross Profit snapshot only 48.170
Shareholder Yield snapshot only 1.66%
Graham Number snapshot only $7.24
Leverage & Solvency
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 2.25 2.68 1.97 2.34 2.343
Quick Ratio 2.25 2.68 1.97 2.34 2.343
Debt/Equity 0.12 0.21 0.16 0.09 0.087
Net Debt/Equity 0.00 0.05 0.03 -0.01 -0.007
Debt/Assets 0.10 0.16 0.13 0.08 0.079
Debt/EBITDA 1.24 -0.26 -0.38 -0.34 -0.338
Net Debt/EBITDA 0.04 -0.06 -0.07 0.03 0.028
Interest Coverage 30.70 -72.99 -35.07 -29.02 -29.019
Equity Multiplier 1.17 1.26 1.20 1.11 1.110
Cash Ratio snapshot only 1.749
Debt Service Coverage snapshot only -29.019
Cash to Debt snapshot only 1.081
FCF to Debt snapshot only -3.744
Defensive Interval snapshot only 222.1 days
Efficiency & Turnover
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.00 0.02 0.01 0.01 0.012
Inventory Turnover — — — — —
Receivables Turnover 1.34 — 2.97 3.78 3.776
Payables Turnover 0.00 0.95 0.71 2.18 2.180
DSO 272 0 123 97 96.7 days
DIO — 0 0 0 0.0 days
DPO — 383 515 167 167.4 days
Cash Conversion Cycle — -383 -393 -71 -70.8 days
Fixed Asset Turnover snapshot only 0.019
Cash Velocity snapshot only 0.145
Capital Intensity snapshot only 80.773
Growth Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate 9.2% — — 5.7% 5.65%
Internal Growth Rate 8.6% — — 5.4% 5.36%
Cash Flow Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income -0.43 0.21 0.46 -2.11 -2.111
FCF/OCF 0.99 1.92 1.70 2.38 2.376
FCF/Net Income snapshot only -5.016
CapEx/Revenue 7.6% 7.9% 7.4% 13.8% 13.80%
Accruals Ratio 0.11 -0.51 -0.19 0.18 0.183
Sloan Accruals snapshot only 0.009
Cash Flow Adequacy snapshot only -0.695
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 1.2% 3.9% 2.4% 1.7% 0.00%
Dividend/Share $0.11 $0.14 $0.08 $0.05 $0.00
Payout Ratio 1.5% — — 13.4% 13.41%
FCF Payout Ratio — — — — —
Total Payout Ratio 1.5% — — 13.4% 13.41%
Div. Increase Streak 0 0 0 0 0
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -2.9% -1.5% -1.1% -96.1% -96.15%
Total Shareholder Return -2.9% -1.4% -1.1% -94.5% -94.48%
DuPont Factors
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 0.97 1.01 1.03 -0.25 -0.253
EBIT Margin 22.64 -40.93 -22.65 -18.80 -18.801
Asset Turnover 0.00 0.02 0.01 0.01 0.012
Equity Multiplier 1.17 1.26 1.20 1.11 1.110
Per Share
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $7.78 $-5.14 $-2.29 $0.39 $0.39
Book Value/Share $83.12 $6.36 $5.51 $5.97 $7.19
Tangible Book/Share $41.98 $3.17 $3.16 $4.47 $4.47
Revenue/Share $0.36 $0.12 $0.10 $0.08 $0.10
FCF/Share $-3.29 $-2.04 $-1.78 $-1.96 $-3.77
OCF/Share $-3.32 $-1.07 $-1.04 $-0.82 $-0.99
Cash/Share $9.66 $1.00 $0.70 $0.56 $0.68
EBITDA/Share $8.05 $-5.07 $-2.23 $-1.54 $-1.54
Debt/Share $9.98 $1.32 $0.86 $0.52 $0.52
Net Debt/Share $0.32 $0.32 $0.16 $-0.04 $-0.04
Academic Models
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — -0.293
Altman Z-Prime snapshot only -1.900
Piotroski F-Score 2 2 2 2 2
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -6.698
ROIC (Greenblatt) snapshot only -32.22%
Net-Net WC snapshot only $0.10
EVA snapshot only $-25468422.40
Credit
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only B+
Credit Score 58.01 32.15 33.97 32.11 32.112
Credit Grade snapshot only 14
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 33
Sector Credit Rank snapshot only 11

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms