Also trades as: ICIL.BO (BSE) · $vol 0M

₹445.20 ($4.62)

+1.55 (+0.35%)

NSE · Industrials · Manufacturing - Textiles · Tech Score Buy · Power 66 · ₹88.1B mcap · 76M float · 1.55% daily turnover

Analysis Technicals Weather Peers

Revenue

$41.4B -0.2% ▼

5Y CAGR: +12.0%

Gross Profit

$15.7B -10.2% ▼

5Y CAGR: +12.0%

Operating Income

$2.3B -44.2% ▼

5Y CAGR: -7.4%

Net Income

$1.3B -48.5% ▼

5Y CAGR: -12.8%

EPS (Diluted)

$6.40 -48.5% ▼

5Y CAGR: -12.8%

EBITDA

$4.6B -19.5% ▼

5Y CAGR: +2.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$28.4B	$27.8B	$32.7B	$41.5B	$41.4B
YoY Growth	+21.0%	-2.1%	+17.6%	+26.9%	-0.2%
Cost of Revenue	$13.6B	$15.8B	$17.7B	$24.0B	$25.7B
Gross Profit	$14.8B	$5.2B	$15.0B	$17.5B	$15.7B
Gross Margin	52.1%	18.8%	45.9%	42.2%	38.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.1B	$2.7B	$3.3B	$13.4B
Operating Expenses	$9.6B	$3.6B	$10.1B	$13.4B	$13.4B
Operating Income	$5.3B	$1.7B	$4.9B	$4.2B	$2.3B
Operating Margin	18.8%	6.0%	14.9%	10.1%	5.6%
Interest Expense	$474M	$624M	$698M	$1.2B	$1.4B
Income Before Tax	$4.9B	$3.6B	$4.5B	$3.3B	$1.7B
Tax Expense	$1.3B	$818M	$1.1B	$876M	$396M
Net Income	$3.6B	$2.8B	$3.4B	$2.5B	$1.3B
Net Margin	12.6%	9.9%	10.3%	5.9%	3.1%
EPS (Diluted)	$18.11	$13.97	$17.06	$12.42	$6.40
EBITDA	$5.7B	$4.8B	$6.0B	$5.7B	$4.6B
Shares Outstanding	198M	198M	198M	198M	198M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$9.4B	$10.4B	$11.5B	$10.2B	$9.6B	$10.6B	$10.6B	$10.6B
Cost of Revenue	$4.9B	$4.1B	$5.5B	$6.6B	$4.5B	$5.0B	$6.6B	$6.4B
Gross Profit	$4.5B	$6.2B	$6.0B	$3.6B	$5.1B	$5.6B	$4.1B	$4.2B
Gross Margin	47.6%	60.1%	52.1%	35.5%	53.5%	53.0%	38.1%	39.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.3B	$0	$0	$3.2B	$0	$0	$3.4B	$3.8B
Operating Expenses	$3.3B	$4.9B	$4.8B	$3.2B	$4.4B	$5.0B	$3.4B	$3.8B
Operating Income	$1.2B	$1.3B	$1.2B	$458M	$718M	$645M	$604M	$437M
Operating Margin	12.8%	12.8%	10.3%	4.5%	7.5%	6.1%	5.7%	4.1%
Interest Expense	$210M	$305M	$355M	$361M	$311M	$318M	$295M	$436M
Income Before Tax	$1.1B	$1.1B	$996M	$156M	$493M	$521M	$335M	$302M
Tax Expense	$298M	$293M	$241M	$44M	$115M	$130M	$91M	$60M
Net Income	$778M	$815M	$755M	$112M	$378M	$390M	$244M	$242M
Net Margin	8.3%	7.9%	6.6%	1.1%	3.9%	3.7%	2.3%	2.3%
EPS (Diluted)	$3.93	$4.12	$3.81	$0.57	$1.91	$1.97	$1.23	$1.23
EBITDA	$1.5B	$1.7B	$1.7B	$879M	$1.2B	$1.2B	$998M	$1.2B
Shares Outstanding	198M	198M	198M	198M	198M	198M	198M	197M

ICIL.NS NSE