Also trades as: ICL (NYSE) · $vol 6M

₪1,543.00 ($5.04)

+0.00 (+0.00%)

TLV · Basic Materials · Agricultural Inputs · Tech Score Sell · Power 36 · ₪19.9B mcap · 723M float · 0.313% daily turnover

Revenue

$7.2B +4.6% ▲

5Y CAGR: +7.2%

Gross Profit

$2.2B -3.1% ▼

5Y CAGR: +8.0%

Operating Income

$549M -29.2% ▼

5Y CAGR: +22.1%

Net Income

$226M -44.5% ▼

5Y CAGR: +83.0%

EPS (Diluted)

$0.18 -43.8% ▼

5Y CAGR: +78.3%

EBITDA

$1.2B -12.6% ▼

5Y CAGR: +13.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.0B	$10.0B	$7.5B	$6.8B	$7.2B
YoY Growth	+37.9%	+44.0%	-24.8%	-9.2%	+4.6%
Cost of Revenue	$4.3B	$5.0B	$4.9B	$4.6B	$5.0B
Gross Profit	$2.6B	$5.0B	$2.7B	$2.3B	$2.2B
Gross Margin	37.5%	50.2%	35.4%	33.0%	30.6%
R&D Expenses	$64M	$68M	$71M	$69M	$70M
SG&A Expenses	$1.3B	$1.5B	$1.4B	$1.4B	$1.4B
Operating Expenses	$1.4B	$1.5B	$1.5B	$1.5B	$1.5B
Operating Income	$1.2B	$3.5B	$1.1B	$775M	$549M
Operating Margin	17.4%	35.1%	15.1%	11.3%	7.7%
Interest Expense	$216M	$327M	$160M	$146M	$298M
Income Before Tax	$1.1B	$3.4B	$974M	$636M	$441M
Tax Expense	$260M	$1.2B	$287M	$172M	$161M
Net Income	$783M	$2.2B	$647M	$407M	$226M
Net Margin	11.3%	21.6%	8.6%	5.9%	3.2%
EPS (Diluted)	$0.60	$1.67	$0.50	$0.32	$0.18
EBITDA	$1.7B	$4.0B	$1.7B	$1.4B	$1.2B
Shares Outstanding	1.29B	1.29B	1.29B	1.29B	1.29B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.8B	$1.6B	$1.8B	$1.8B	$1.9B	$1.7B	$2.0B	$2.1B
Cost of Revenue	$1.2B	$1.1B	$1.2B	$1.3B	$1.2B	$1.2B	$1.4B	$1.5B
Gross Profit	$596M	$535M	$560M	$554M	$604M	$468M	$630M	$664M
Gross Margin	34.0%	33.4%	31.7%	30.2%	32.6%	27.5%	30.9%	31.1%
R&D Expenses	$19M	$19M	$18M	$19M	$16M	$17M	$15M	$14M
SG&A Expenses	$343M	$347M	$345M	$346M	$363M	$359M	$377M	$383M
Operating Expenses	$382M	$388M	$375M	$373M	$374M	$361M	$394M	$397M
Operating Income	$214M	$147M	$185M	$181M	$230M	$107M	$235M	$267M
Operating Margin	12.2%	9.2%	10.5%	9.9%	12.4%	6.3%	11.6%	12.5%
Interest Expense	$46M	$0	$62M	$98M	$45M	$93M	$61M	$132M
Income Before Tax	$176M	$114M	$148M	$168M	$186M	-$61M	$194M	$224M
Tax Expense	$49M	$33M	$42M	$60M	$57M	$2M	$53M	$72M
Net Income	$113M	$70M	$91M	$93M	$115M	-$73M	$127M	$137M
Net Margin	6.4%	4.4%	5.1%	5.1%	6.2%	-4.3%	6.2%	6.4%
EPS (Diluted)	$0.09	$0.05	$0.07	$0.07	$0.09	$-0.06	$0.10	$0.11
EBITDA	$362M	$251M	$361M	$416M	$343M	$198M	$396M	$523M
Shares Outstanding	1.29B	1.29B	1.29B	1.29B	1.29B	1.29B	1.29B	1.29B

ICL.TA TLV