ICOS.MI MIL
Intercos S.p.A.
1W: -4.6%
1M: -0.2%
3M: -5.2%
YTD: -0.8%
1Y: +5.0%
3Y: -4.0%
€12.50 ($14.07)
+0.10 (+0.81%)
Weekly Expected Move ±3.8%
€12
€12
€12
€13
€13
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.0B
-1.7% ▼
5Y CAGR: +11.5%
Gross Profit
$219M
+6.0% ▲
5Y CAGR: +12.0%
Operating Income
$97M
+14.9% ▲
5Y CAGR: +8.8%
Net Income
$50M
+3.2% ▲
5Y CAGR: +5.5%
EPS (Diluted)
$0.52
+4.0% ▲
5Y CAGR: +5.4%
EBITDA
$149M
+32.5% ▲
5Y CAGR: +13.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $43M | $60M | $988M | $1.1B | $1.0B |
| YoY Growth | -92.9% | +38.4% | +1552.7% | +7.8% | -1.7% |
| Cost of Revenue | -$5M | -$6M | $789M | $858M | $828M |
| Gross Profit | $48M | $66M | $199M | $207M | $219M |
| Gross Margin | 111.2% | 110.1% | 20.2% | 19.4% | 21.0% |
| R&D Expenses | $22M | $27M | $38M | $40M | $41M |
| SG&A Expenses | $11M | $20M | $25M | $81M | $82M |
| Operating Expenses | $43M | $54M | $114M | $123M | $123M |
| Operating Income | $30M | $41M | $86M | $84M | $97M |
| Operating Margin | 68.7% | 68.2% | 8.7% | 7.9% | 9.2% |
| Interest Expense | $4M | $3M | $9M | $10M | $32M |
| Income Before Tax | $15M | $9M | $72M | $74M | $74M |
| Tax Expense | -$5M | $3M | $20M | $25M | $24M |
| Net Income | $20M | $5M | $52M | $49M | $50M |
| Net Margin | 45.4% | 8.7% | 5.3% | 4.6% | 4.8% |
| EPS (Diluted) | $0.28 | $0.05 | $0.54 | $0.50 | $0.52 |
| EBITDA | $39M | $118M | $127M | $113M | $149M |
| Shares Outstanding | 96M | 96M | 96M | 96M | 96M |