Also trades as: IDEAFORGE.NS (NSE) · $vol 2M
IDEAFORGE.BO BSE
ideaForge Technology Limited
1W: +1.0%
1M: -6.4%
3M: -11.0%
YTD: +68.9%
1Y: +59.9%
3Y: -37.6%
₹734.30 ($7.63)
+0.95 (+0.13%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.3B
+40.3% ▲
5Y CAGR: +45.5%
Gross Profit
$296M
-44.3% ▼
5Y CAGR: +12.5%
Operating Income
-$382M
+52.3% ▲
Net Income
-$170M
+72.7% ▲
EPS (Diluted)
$-3.90
+72.9% ▲
EBITDA
$271M
+151.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.9B | $3.1B | $1.6B | $2.3B |
| YoY Growth | +359.2% | +16.7% | +68.8% | -48.7% | +40.3% |
| Cost of Revenue | $412M | $589M | $1.6B | $1.1B | $2.0B |
| Gross Profit | $1.2B | $1.3B | $1.6B | $532M | $296M |
| Gross Margin | 74.1% | 68.4% | 49.9% | 33.0% | 13.1% |
| R&D Expenses | $54M | $74M | $132M | $161M | $0 |
| SG&A Expenses | $272M | $529M | $564M | $571M | $679M |
| Operating Expenses | $326M | $735M | $696M | $732M | $679M |
| Operating Income | $673M | $362M | $865M | -$802M | -$382M |
| Operating Margin | 42.2% | 19.5% | 27.5% | -49.7% | -16.9% |
| Interest Expense | $190M | $57M | $46M | $15M | $40M |
| Income Before Tax | $502M | $408M | $611M | -$624M | -$199M |
| Tax Expense | $62M | $88M | $158M | -$1M | -$29M |
| Net Income | $440M | $320M | $453M | -$623M | -$170M |
| Net Margin | 27.6% | 17.2% | 14.4% | -38.6% | -7.5% |
| EPS (Diluted) | $10.56 | $7.68 | $10.77 | $-14.41 | $-3.90 |
| EBITDA | $765M | $583M | $553M | -$527M | $271M |
| Shares Outstanding | 42M | 42M | 42M | 43M | 44M |