Also trades as: IDPUF (OTC) · $vol 0M
IEL.AX ASX
IDP Education Limited
1W: +4.7%
1M: +24.2%
3M: -10.3%
YTD: -64.0%
1Y: -64.8%
3Y: -91.5%
5Y: -93.5%
A$2.00 ($1.39)
+0.01 (+0.35%)
Weekly Expected Move ±15.6%
A$1
A$2
A$2
A$2
A$3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$791M
-10.3% ▼
5Y CAGR: +8.5%
Gross Profit
$273M
-69.1% ▼
5Y CAGR: +15.4%
Operating Income
$108M
+17.5% ▲
5Y CAGR: +12.9%
Net Income
$12M
-72.4% ▼
5Y CAGR: -20.9%
EPS (Diluted)
$0.04
-72.7% ▼
5Y CAGR: -20.8%
EBITDA
$173M
+15.8% ▲
5Y CAGR: +11.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $791M | $978M | $1.0B | $882M | $791M |
| YoY Growth | +50.4% | +23.7% | +6.1% | -14.9% | -10.3% |
| Cost of Revenue | $520M | $603M | $629M | $604M | $519M |
| Gross Profit | $271M | $375M | $408M | $882M | $273M |
| Gross Margin | 34.2% | 38.3% | 39.4% | 100.0% | 34.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $265M | $332M | $375M | $353M | $159M |
| Operating Expenses | $107M | $147M | $171M | $790M | $165M |
| Operating Income | $163M | $227M | $234M | $92M | $108M |
| Operating Margin | 20.6% | 23.3% | 22.5% | 10.4% | 13.6% |
| Interest Expense | $8M | $16M | $25M | $28M | $26M |
| Income Before Tax | $153M | $207M | $189M | $67M | $41M |
| Tax Expense | $49M | $58M | $55M | $22M | $27M |
| Net Income | $103M | $149M | $133M | $45M | $12M |
| Net Margin | 13.0% | 15.2% | 12.8% | 5.0% | 1.5% |
| EPS (Diluted) | $0.37 | $0.53 | $0.48 | $0.16 | $0.04 |
| EBITDA | $194M | $268M | $269M | $150M | $173M |
| Shares Outstanding | 279M | 279M | 279M | 279M | 280M |