IFT.NZ NZE
Infratil Limited
1W: -3.4%
1M: -5.1%
3M: -10.4%
YTD: +23.5%
1Y: +17.7%
3Y: +43.6%
5Y: +101.6%
NZ$13.89 ($7.79)
+0.08 (+0.58%)
Weekly Expected Move ±4.0%
NZ$13
NZ$13
NZ$14
NZ$14
NZ$15
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.9B
-12.0% ▼
5Y CAGR: +22.7%
Gross Profit
$318M
-89.8% ▼
5Y CAGR: -18.2%
Operating Income
$166M
+282.5% ▲
5Y CAGR: +27.1%
Net Income
$550M
+292.0% ▲
EPS (Diluted)
$0.56
+280.6% ▲
EBITDA
$1.2B
+38.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $859M | $1.2B | $3.0B | $3.3B | $2.9B |
| YoY Growth | -18.9% | +38.7% | +151.3% | +11.7% | -12.0% |
| Cost of Revenue | $2M | $666M | $1.7B | $225M | $2.6B |
| Gross Profit | $856M | $1.2B | $1.5B | $3.1B | $318M |
| Gross Margin | 99.7% | 98.9% | 50.4% | 93.3% | 10.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $334M | $452M | $731M | $1.8B | $1.9B |
| Operating Expenses | $367M | $483M | $1.1B | $3.2B | $152M |
| Operating Income | -$64M | $696M | $116M | -$91M | $166M |
| Operating Margin | -7.5% | 58.4% | 3.9% | -2.7% | 5.6% |
| Interest Expense | $166M | $189M | $414M | $467M | $459M |
| Income Before Tax | $128M | $604M | $939M | -$212M | $155M |
| Tax Expense | $23M | $42M | $93M | $49M | -$139M |
| Net Income | $1.2B | $643M | $854M | -$286M | $550M |
| Net Margin | 136.1% | 54.0% | 28.5% | -8.6% | 18.7% |
| EPS (Diluted) | $1.62 | $0.89 | $1.06 | $-0.31 | $0.56 |
| EBITDA | $386M | $778M | $1.7B | $863M | $1.2B |
| Shares Outstanding | 723M | 724M | 809M | 935M | 986M |