Also trades as: IGGRF (OTC) · $vol 0M · IGGHY (OTC) · $vol 0M

£990.00 ($13.11)

-289.00 (-22.60%)

Weekly Expected Move ±11.8%

£757 £873 £990 £1107 £1223

LSE · Financial Services · Financial - Capital Markets · Tech Score Sell · Power 38 · £3.3B mcap · 326M float · 0.383% daily turnover

Revenue

$1.2B +5.7% ▲

5Y CAGR: +6.3%

Gross Profit

$958M +4.0% ▲

5Y CAGR: +3.2%

Operating Income

$463M -2.6% ▼

5Y CAGR: +0.6%

Net Income

$501M +31.6% ▲

5Y CAGR: +6.1%

EPS (Diluted)

$1.43 +36.2% ▲

5Y CAGR: +7.4%

EBITDA

$730M +24.7% ▲

5Y CAGR: +8.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$994M	$1.0B	$954M	$949M	$1.2B
YoY Growth	+16.1%	+4.9%	-8.5%	-0.6%	+5.7%
Cost of Revenue	$71M	$120M	$78M	$174M	$204M
Gross Profit	$923M	$923M	$876M	$775M	$958M
Gross Margin	92.8%	88.5%	91.8%	81.6%	82.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$152M	$171M	$94M	$198M	$119M
Operating Expenses	$436M	$485M	$585M	$304M	$495M
Operating Income	$487M	$438M	$369M	$471M	$463M
Operating Margin	48.9%	42.1%	38.7%	49.6%	39.8%
Interest Expense	$15M	$16M	$28M	$36M	$55M
Income Before Tax	$479M	$452M	$401M	$499M	$614M
Tax Expense	$81M	$86M	$93M	$119M	$113M
Net Income	$396M	$365M	$308M	$380M	$501M
Net Margin	39.8%	35.0%	32.2%	40.1%	43.1%
EPS (Diluted)	$0.92	$0.86	$0.78	$1.05	$1.43
EBITDA	$544M	$529M	$444M	$601M	$730M
Shares Outstanding	430M	423M	392M	362M	349M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q4
Revenue	$513M	$530M	$512M	$481M	$499M	$511M	$568M	$661M
Cost of Revenue	$38M	$62M	$58M	$58M	$71M	$59M	$17M	$111M
Gross Profit	$475M	$469M	$454M	$423M	$428M	$511M	$263M	$549M
Gross Margin	92.5%	88.3%	88.7%	87.9%	85.9%	100.0%	46.4%	83.2%
R&D Expenses	$2M	$10M	$20M	$26M	$0	$0	$0	$0
SG&A Expenses	$31M	$30M	$31M	$33M	$44M	$46M	$152M	$0
Operating Expenses	$239M	$284M	$310M	$305M	$292M	$282M	$22M	$312M
Operating Income	$194M	$195M	$170M	$133M	$207M	$230M	$241M	$238M
Operating Margin	37.7%	36.7%	33.2%	27.6%	41.4%	44.9%	42.5%	36.0%
Interest Expense	$9M	$8M	$8M	$11M	$0	$0	$15M	$27M
Income Before Tax	$0	$0	$0	$0	$224M	$250M	$250M	$228M
Tax Expense	$0	$0	$0	$0	$49M	$61M	$58M	$54M
Net Income	$431M	$425M	$412M	$398M	$175M	$188M	$192M	$179M
Net Margin	83.9%	80.1%	80.4%	82.6%	35.1%	36.8%	33.9%	27.1%
EPS (Diluted)	$1.00	$2400000.00	$11600000.00	$15400000.00	$0.46	$0.51	$0.53	$0.53
EBITDA	$266M	$46M	$41M	$44M	$2M	$261M	$246M	$287M
Shares Outstanding	431M	428M	417M	401M	383M	368M	365M	338M

IGG.L LSE