$0.00

+0.00 (+0.00%)

Weekly Expected Move ±29.5%

$0 $0 $0 $0 $0

OTC · Healthcare · Drug Manufacturers - Specialty & Generic · Tech Score Neutral · Power 43 · $8.6M mcap · 18.97B float · 0.027% daily turnover · Short 46% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. IGPK receives an overall rating of A-. Strongest factors: DCF (5/5), ROA (5/5), P/B (5/5). Areas of concern: ROE (2/5), D/E (1/5).

Rating Change History

Date	From	To
2026-07-10	None	ADDED
2026-07-05	EXISTED	None
2026-06-22	A-	B+
2026-04-07	None	ADDED
2026-04-04	EXISTED	None
2026-03-02	B+	A-
2026-02-20	A-	B+
2026-01-20	B+	A-
2026-01-12	A-	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 46 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. IGPK scores highest in Safety (100/100) and lowest in Profitability (2/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1809.52

Safe Zone

Piotroski F-Score

5/9

✗ ✓ ✗ ✓ ✓ ✓ ✗ ✗ ✓

Beneish M-Score

—

Ohlson O-Score

-424.59

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

Score: 89.0/100

Trend: Improving

Earnings Quality

—

OCF/NI: -20.07x

Accruals: -43.3%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. IGPK scores 1809.52, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. IGPK scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. IGPK's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. IGPK receives an estimated rating of AA (score: 89.0/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

9.23x

PEG

-0.09x

P/S

0.18x

P/B

0.30x

P/FCF

13.17x

P/OCF

13.17x

EV/EBITDA

-4346.21x

EV/Revenue

0.29x

EV/EBIT

-217.98x

EV/FCF

10.86x

Earnings Yield

-0.38%

FCF Yield

7.59%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 9.2x earnings, IGPK trades at a deep value multiple.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.000

NI / EBT

Interest Burden

1.000

EBT / EBIT

EBIT Margin

-0.001

EBIT / Rev

Asset Turnover

15.292

Rev / Assets

Equity Multiplier

1.537

Assets / Equity

ROE

-3.2%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. IGPK's ROE of -3.2% is driven by Asset Turnover (15.292), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$0.00

Median 1Y

$0.00

5th Pctile

$0.00

95th Pctile

$0.00

Ann. Volatility

209.7%

25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

Revenue / Employee

$1,224,524

Rev: $1,224,524

Profit / Employee

$-374,000

NI: $-374,000

SGA / Employee

$146,887

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
ROE	29.2%	29.3%	37.1%	22.8%	39.5%	53.5%	52.5%	54.6%	42.8%	44.4%	38.5%	38.9%	29.8%	38.4%	43.0%	-3.0%	-74.3%	91.6%	44.8%	-3.2%	-3.16%
ROA	-3.9%	-3.9%	-19.0%	-5.0%	-12.2%	-16.6%	-56.8%	-40.7%	-57.5%	-59.7%	-58.0%	-39.6%	-1.1%	-1.4%	-11.9%	82.6%	34.5%	44.4%	28.3%	-2.1%	-2.06%
ROIC	47.7%	47.8%	68.2%	36.2%	47.5%	64.0%	66.6%	64.8%	50.9%	52.4%	49.7%	52.7%	2.2%	1.6%	-19.4%	-19.3%	-57.4%	-48.3%	-14.3%	-5.2%	-5.17%
ROCE	-18.0%	-18.0%	-6.2%	-23.0%	29.9%	40.3%	37.6%	37.4%	30.8%	31.7%	30.1%	31.9%	26.2%	27.6%	-23.7%	-18.6%	-55.4%	-10.7%	-4.4%	-1.6%	-1.62%
Gross Margin	50.0%	—	—	—	—	—	—	—	—	—	—	—	19.7%	21.0%	79.1%	—	—	3.2%	2.8%	2.5%	2.45%
Operating Margin	-57.7%	—	—	—	—	—	—	—	—	—	—	—	-5.9%	-65.1%	-11.9%	—	—	1.6%	0.9%	0.6%	0.61%
Net Margin	-4.9%	—	—	—	—	—	—	—	—	—	—	—	-12.4%	-84.5%	35.3%	—	—	1.6%	0.9%	0.6%	0.61%
EBITDA Margin	1869.3%	—	—	—	—	—	—	—	—	—	—	—	-4.9%	-61.1%	1.7%	—	—	1.8%	0.9%	0.6%	0.61%
FCF Margin	-511.9%	-512.3%	-512.4%	-260.8%	—	—	—	—	—	—	—	—	-11.6%	-7.9%	-96.7%	30.5%	2.4%	10.9%	9.9%	2.7%	2.70%
OCF Margin	-511.9%	-512.4%	-512.4%	-260.8%	—	—	—	—	—	—	—	—	-11.1%	-7.5%	-96.5%	30.8%	2.4%	10.9%	9.9%	2.7%	2.70%
ROA 3Y Avg	snapshot only																				-13.08%
ROIC Economic	snapshot only																				-1.70%
Cash ROA	snapshot only																				32.51%
Cash ROIC	snapshot only																				1.31%
CROIC	snapshot only																				1.31%
NOPAT Margin	snapshot only																				-0.11%
Pretax Margin	snapshot only																				-0.13%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				2.94%
SBC / Revenue	snapshot only																				0.00%

Valuation

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
P/E Ratio	-12.09	-9.49	-9.33	-14.52	-59.78	-19.40	-12.27	-12.04	-13.39	-10.74	-10.04	-5.89	-3.17	-6.63	-8.75	2.23	5.70	22.21	29.11	-264.33	9.229
P/S Ratio	14020.14	11015.83	15393.72	13932.68	—	—	—	—	—	—	—	—	1.22	2.74	0.72	1.26	3.35	1.24	0.76	0.36	0.182
P/B Ratio	-3.53	-2.78	-3.46	-3.13	-19.67	-8.65	-5.09	-5.01	-4.72	-3.93	-3.54	-2.20	-0.72	-1.90	11.42	20.12	26.70	5.82	6.71	4.29	0.304
P/FCF	-27.39	-21.50	-30.04	-53.42	-128.40	-43.72	-18.00	-18.72	-23.98	-20.40	-28.12	-19.17	-10.52	-34.74	-0.74	4.13	1.38	11.39	7.74	13.17	13.167
P/OCF	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4.10	1.38	11.39	7.74	13.17	13.167
EV/EBITDA	21.79	17.58	63.01	15.64	-67.53	-30.63	-32.28	-28.81	-37.16	-20.51	-13.52	-8.55	-10.31	-14.10	-10.74	-18.16	-6.00	-68.33	-174.77	-4346.21	-4346.208
EV/Revenue	15566.04	12561.73	17501.48	16040.44	—	—	—	—	—	—	—	—	2.83	4.04	1.45	2.00	4.83	1.07	0.68	0.29	0.293
EV/EBIT	21.80	17.62	63.47	15.68	-67.42	-22.73	-15.03	-14.85	-17.00	-14.03	-13.52	-8.55	-9.96	-13.37	-7.41	-12.95	-5.25	-46.89	-138.12	-217.98	-217.977
EV/FCF	-30.41	-24.52	-34.16	-61.50	-131.69	-46.27	-19.96	-20.75	-26.64	-23.11	-32.26	-23.71	-24.31	-51.17	-1.50	6.55	1.99	9.87	6.94	10.86	10.859
Earnings Yield	-8.3%	-10.5%	-10.7%	-6.9%	-1.7%	-5.2%	-8.1%	-8.3%	-7.5%	-9.3%	-10.0%	-17.0%	-31.6%	-15.1%	-11.4%	44.9%	17.5%	4.5%	3.4%	-0.4%	-0.38%
FCF Yield	-3.7%	-4.7%	-3.3%	-1.9%	-0.8%	-2.3%	-5.6%	-5.3%	-4.2%	-4.9%	-3.6%	-5.2%	-9.5%	-2.9%	-1.4%	24.2%	72.4%	8.8%	12.9%	7.6%	7.59%
Price/Tangible Book	snapshot only																				4.286
EV/OCF	snapshot only																				10.859
EV/Gross Profit	snapshot only																				10.443
Shareholder Yield	snapshot only																				0.00%

Leverage & Solvency

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Current Ratio	0.04	0.04	0.02	0.02	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.17	0.18	2.21	2.21	2.21	167.16	177.05	647.89	647.892
Quick Ratio	0.04	0.04	0.02	0.02	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.04	0.05	1.85	1.85	1.85	167.16	177.05	647.89	647.892
Debt/Equity	-0.39	-0.39	-0.47	-0.47	-0.50	-0.50	-0.55	-0.54	-0.52	-0.52	-0.52	-0.52	-0.95	-0.91	12.23	12.23	12.23	0.00	0.00	0.00	0.000
Net Debt/Equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11.78	11.78	11.78	-0.78	-0.70	-0.75	-0.751
Debt/Assets	5.25	5.25	24.27	24.27	114.95	114.95	167.88	53.16	55.33	55.33	55.33	55.33	2.43	2.23	0.56	0.56	0.56	0.00	0.00	0.00	0.000
Debt/EBITDA	2.16	2.16	7.59	2.06	-1.68	-1.68	-3.17	-2.82	-3.70	-2.40	-1.74	-1.64	-5.93	-4.60	-5.66	-6.96	-1.91	-0.00	-0.00	-0.00	-0.000
Net Debt/EBITDA	2.16	2.16	7.59	2.06	-1.68	-1.68	-3.17	-2.82	-3.70	-2.40	-1.74	-1.64	-5.85	-4.53	-5.45	-6.71	-1.84	10.54	20.21	923.64	923.641
Interest Coverage	—	—	5.37	9.38	-10.03	-9.34	-9.53	-8.87	-6.95	-6.50	-5.75	-5.80	-2.77	-2.73	-3.12	-2.74	-19.41	—	—	—	—
Equity Multiplier	-0.07	-0.07	-0.02	-0.02	-0.00	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.39	-0.41	21.82	21.82	21.82	1.01	1.01	1.00	1.001
Cash Ratio	snapshot only																				524.853
Defensive Interval	snapshot only																				915.4 days

Efficiency & Turnover

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Asset Turnover	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.95	3.34	1.46	1.46	0.59	7.97	10.78	15.29	15.292
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	7.19	7.32	5.88	5.88	1.14	136.45	190.04	283.12	283.118
Receivables Turnover	—	—	—	—	—	—	—	—	0.00	0.00	0.00	0.00	23.03	20.22	20.53	20.53	9.56	71.10	89.50	154.02	154.023
Payables Turnover	—	—	—	—	0.00	0.00	0.02	0.02	0.00	0.00	0.01	0.01	10.09	6.99	147.38	147.37	4.90	137.72	—	—	—
DSO	0	0	0	0	—	—	—	—	—	—	—	—	16	18	18	18	38	5	4	2	2.4 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	51	50	62	62	319	3	2	1	1.3 days
DPO	0	0	0	0	74328	74328	15847	17060	93334	93334	34852	36065	36	52	2	2	74	3	0	0	—
Cash Conversion Cycle	0	0	0	0	—	—	—	—	—	—	—	—	30	16	77	77	283	5	6	4	—
Operating Cycle	snapshot only																				3.7 days
Cash Velocity	snapshot only																				16.061
Capital Intensity	snapshot only																				0.083

Growth (YoY)

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Revenue	—	—	—	—	-1.0%	-1.0%	-1.0%	-1.0%	—	—	—	—	—	—	—	—	-0.1%	14.9%	18.2%	27.6%	27.62%
Net Income	—	—	—	16.9%	-69.1%	-1.3%	-93.0%	-2.7%	-65.4%	-26.8%	-2.1%	2.7%	-23.7%	-58.9%	47.7%	4.4%	2.5%	3.1%	7.2%	-1.1%	-1.07%
EPS	—	—	—	57.4%	-31.4%	-77.9%	-97.8%	-3.3%	-62.0%	-15.2%	27.9%	32.7%	-2.5%	-23.8%	60.1%	3.4%	1.7%	2.0%	3.9%	-1.0%	-1.04%
FCF	—	—	—	49.0%	-78.3%	-1.3%	-3.2%	-7.7%	-98.3%	-50.5%	46.5%	53.5%	33.3%	42.4%	-16.3%	7.0%	21.8%	22.8%	3.0%	1.5%	1.53%
EBITDA	—	—	—	1.9%	-3.5%	-3.5%	-5.8%	-2.6%	27.1%	-12.2%	-1.1%	-79.1%	-1.2%	-85.7%	-1.5%	22.1%	-1.9%	13.2%	44.4%	98.2%	98.25%
Op. Income	—	—	—	26.7%	-54.3%	-1.1%	-80.9%	-2.8%	-59.1%	-21.7%	3.9%	7.7%	-3.9%	-34.0%	-47.1%	-9.3%	-2.2%	-20.0%	51.3%	75.0%	74.98%
OCF Growth	snapshot only																				1.51%
Asset Growth	snapshot only																				73.66%
Equity Growth	snapshot only																				36.84%
Debt Growth	snapshot only																				-1.00%
Shares Change	snapshot only																				86.66%

Growth (CAGR)

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Revenue 3Y	—	—	—	—	—	—	—	—	—	—	—	—	20.8%	22.5%	26.5%	26.5%	—	—	—	—	—
Revenue 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	—	—	—	—	—	—	—	—	—	—	—	—	15.0%	27.7%	—	—	—	—	—	—	—
Gross Profit 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	—	—	—	—	—	—	—	—	—	—	—	-33.5%	1.9%	2.0%	5.9%	5.9%	9.3%	10.9%	11.2%	7.3%	7.28%
Assets 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.8%	1.78%
Equity 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Book Value 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Revenue Stability	—	—	—	—	—	—	—	0.00	0.75	0.75	0.75	0.07	0.60	0.60	0.60	0.60	0.80	0.65	0.64	0.43	0.432
Earnings Stability	—	—	—	—	—	—	—	0.69	0.98	0.96	0.78	0.75	0.99	0.97	0.00	0.33	0.24	0.28	0.49	0.14	0.139
Margin Stability	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Rev. Growth Consistency	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.00	0.00	0.50	1.00	0.50	0.50	1.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0
Earnings Persistence	—	—	—	—	—	—	—	0.50	0.50	0.89	0.99	0.99	0.91	0.50	0.81	0.20	0.20	0.20	0.20	0.20	0.200
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ROE Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Margin Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Margin Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	91.6%	44.8%	—	—
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4.7%	52.6%	79.7%	39.4%	—	—

Cash Flow Quality

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
OCF/Net Income	0.44	0.44	0.31	0.27	0.47	0.44	0.68	0.64	0.56	0.53	0.36	0.31	0.29	0.18	11.79	0.54	4.13	1.95	3.76	-20.07	-20.075
FCF/OCF	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.04	1.05	1.00	0.99	1.00	1.00	1.00	1.00	1.000
FCF/Net Income	snapshot only																				-20.075
CapEx/Revenue	3.0%	3.0%	3.7%	0.7%	—	—	—	—	—	—	—	—	0.5%	0.4%	0.2%	0.2%	0.0%	0.0%	0.0%	0.0%	0.00%
CapEx/Depreciation	snapshot only																				0.000
Accruals Ratio	-2.20	-2.20	-13.09	-3.66	-6.53	-9.21	-18.06	-14.51	-25.39	-28.26	-37.27	-27.44	-0.81	-1.13	1.29	0.38	-1.08	-0.42	-0.78	-0.43	-0.433
Sloan Accruals	snapshot only																				0.805
Cash Flow Adequacy	snapshot only																				494969.437

Dividends & Buybacks

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-3.5%	-4.4%	-3.7%	-3.5%	-0.1%	-0.2%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-4.0%	-15.1%	-12.6%	-18.1%	-18.08%
Total Shareholder Return	-3.5%	-4.4%	-3.7%	-3.5%	-0.1%	-0.2%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-4.0%	-15.1%	-12.6%	-18.1%	-18.08%

DuPont Factors

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Tax Burden (NI/EBT)	-1.62	-1.63	-7.35	-1.05	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Interest Burden (EBT/EBIT)	1.00	1.00	0.81	0.89	1.10	1.11	1.10	1.11	1.14	1.15	1.17	1.17	1.36	1.37	0.42	-3.67	-0.64	-2.44	-5.29	1.00	1.000
EBIT Margin	713.91	712.86	275.75	1022.93	—	—	—	—	—	—	—	—	-0.28	-0.30	-0.20	-0.15	-0.92	-0.02	-0.00	-0.00	-0.001
Asset Turnover	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.95	3.34	1.46	1.46	0.59	7.97	10.78	15.29	15.292
Equity Multiplier	-0.07	-0.07	-0.02	-0.05	-0.03	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.26	-0.28	-3.60	-3.60	-2.16	2.06	1.58	1.54	1.537

Per Share

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
EPS (Diluted TTM)	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$0.00	$0.00	$0.00	$0.00	$-0.00	$-0.00
Book Value/Share	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Tangible Book/Share	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Revenue/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01	$0.01	$0.02	$0.01
FCF/Share	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
OCF/Share	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Cash/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EBITDA/Share	$0.00	$0.00	$0.00	$0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00
Debt/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Net Debt/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.00	$-0.00	$-0.00	$-0.00

Academic Models

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1809.516
Altman Z-Prime	snapshot only																				3149.488
Piotroski F-Score	2	2	2	2	1	1	2	2	4	4	4	2	5	5	4	6	6	7	7	5	5
Beneish M-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	66.66	30.30	—	—
Ohlson O-Score	snapshot only																				-424.592
ROIC (Greenblatt)	snapshot only																				-1.75%
Net-Net WC	snapshot only																				$0.00
EVA	snapshot only																				$-214040.15

Credit

Metric	Q4'19	Q1'20	Q2'20	Q3'20	Q4'20	Q1'21	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q1'25	Current
Credit Rating	snapshot only																				AA
Credit Score	20.00	20.00	20.00	20.00	12.99	12.98	13.04	12.97	13.16	13.35	13.22	13.14	13.40	13.17	26.59	40.30	35.95	89.00	89.00	89.00	89.000
Credit Grade	snapshot only																				3
Credit Trend	snapshot only																				48.700
Implied Spread (bps)	snapshot only																				80.000
Industry Credit Rank	snapshot only																				82
Sector Credit Rank	snapshot only																				87

IGPK OTC

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet