Also trades as: TGOPY (OTC) · $vol 12M · TGOPF (OTC) · $vol 0M

£2,555.00 ($33.82)

+11.00 (+0.43%)

Weekly Expected Move ±3.7%

£2364 £2459 £2555 £2651 £2746

LSE · Financial Services · Asset Management · Tech Score Strong Sell · Power 29 · £25.6B mcap · 972M float · 0.259% daily turnover

Revenue

$5.6B +8.6% ▲

5Y CAGR: +88.0%

Gross Profit

$5.6B +8.6% ▲

5Y CAGR: +90.1%

Operating Income

$5.4B +9.1% ▲

5Y CAGR: +21.2%

Net Income

$5.3B +5.1% ▲

5Y CAGR: +23.3%

EPS (Diluted)

$5.39 +3.5% ▲

5Y CAGR: +22.9%

EBITDA

$5.5B +9.1% ▲

5Y CAGR: +23.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$714M	$606M	$4.0B	$5.3B	$5.6B
YoY Growth	+200.0%	-15.1%	+556.3%	+32.5%	+8.6%
Cost of Revenue	$99M	$44M	$0	$79M	$0
Gross Profit	$4.1B	$562M	$4.0B	$5.2B	$5.6B
Gross Margin	580.5%	92.7%	100.0%	98.5%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$130M	$141M	$34M	$32M	$134M
Operating Expenses	$130M	$141M	$153M	$150M	$134M
Operating Income	$4.0B	$4.4B	$3.8B	$5.0B	$5.4B
Operating Margin	563.4%	731.4%	96.2%	95.7%	97.6%
Interest Expense	$99M	$92M	$112M	$79M	$65M
Income Before Tax	$4.0B	$4.6B	$3.8B	$5.0B	$5.3B
Tax Expense	$5M	$2M	$2M	$1M	$1M
Net Income	$4.0B	$4.6B	$3.8B	$5.0B	$5.3B
Net Margin	562.0%	754.6%	96.5%	95.6%	94.8%
EPS (Diluted)	$4.14	$4.74	$3.97	$5.21	$5.39
EBITDA	$4.0B	$4.6B	$3.8B	$5.1B	$5.5B
Shares Outstanding	969M	965M	967M	968M	983M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.8B	$2.9B	$1.7B	$2.2B	$102M	$1.6B	$3.5B	$2.1B
Cost of Revenue	$9M	$29M	$34M	$0	$0	$0	$0	$0
Gross Profit	$1.8B	$2.9B	$1.7B	$2.2B	$2.0B	$3.1B	$3.5B	$2.1B
Gross Margin	99.5%	99.0%	98.0%	100.0%	2003.9%	195.2%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$66M	$75M	$68M	$85M	$75M	$65M	$76M	$58M
Operating Expenses	$66M	$75M	$68M	$85M	$75M	$65M	$76M	$58M
Operating Income	$1.5B	$2.9B	$1.7B	$2.2B	$2.0B	$3.0B	$3.4B	$2.1B
Operating Margin	83.5%	99.4%	96.1%	96.2%	1930.4%	191.1%	97.8%	99.5%
Interest Expense	$0	$0	$0	$33M	$26M	$24M	$33M	$32M
Income Before Tax	$1.8B	$2.8B	$1.7B	$2.2B	$2.0B	$3.0B	$3.3B	$2.0B
Tax Expense	$1M	$1M	$1M	$1M	$1M	$0	$0	$1M
Net Income	$1.8B	$2.8B	$1.7B	$2.2B	$2.0B	$3.0B	$3.3B	$2.0B
Net Margin	97.6%	95.5%	96.4%	96.5%	2007.8%	188.2%	93.4%	97.2%
EPS (Diluted)	$1.82	$2.91	$1.73	$2.24	$2.12	$3.09	$3.40	$1.97
EBITDA	$1.7B	$2.9B	$1.7B	$2.3B	$2.0B	$3.0B	$3.4B	$2.0B
Shares Outstanding	964M	966M	966M	967M	968M	968M	967M	1.02B

III.L LSE