$28.33

+0.29 (+1.03%)

Weekly Expected Move ±5.0%

$25 $26 $28 $29 $31

NYSE · Industrials · Manufacturing - Metal Fabrication · Tech Score Sell · Power 41 · $548.4M mcap · 18M float · 1.47% daily turnover · Short 55% of daily vol

Credit Risk of going bust: not rated Debt: 0.0% of company value Bonds: none of note held by US funds details ▾

Not rated: no debt. Altman Z 6.37.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$740M +14.2% ▲

5Y CAGR: +4.6%

Gross Profit

$76M -19.0% ▼

5Y CAGR: -9.0%

Operating Income

$38M -27.5% ▼

5Y CAGR: -15.9%

Net Income

$30M -28.0% ▼

5Y CAGR: -15.0%

EPS (Diluted)

$1.51 -28.1% ▼

5Y CAGR: -15.0%

EBITDA

$56M -22.4% ▼

5Y CAGR: -11.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$827M	$649M	$529M	$648M	$740M
YoY Growth	+40.0%	-21.5%	-18.5%	+22.4%	+14.2%
Cost of Revenue	$630M	$584M	$480M	$554M	$664M
Gross Profit	$197M	$65M	$50M	$93M	$76M
Gross Margin	23.9%	10.1%	9.4%	14.4%	10.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$36M	$31M	$30M	$39M	$37M
Operating Expenses	$36M	$31M	$30M	$39M	$38M
Operating Income	$161M	$35M	$20M	$54M	$38M
Operating Margin	19.5%	5.3%	3.8%	8.4%	5.1%
Interest Expense	$91K	$87K	$89K	$52K	$63K
Income Before Tax	$162M	$42M	$25M	$54M	$38M
Tax Expense	$37M	$9M	$6M	$13M	$9M
Net Income	$125M	$32M	$19M	$41M	$30M
Net Margin	15.1%	5.0%	3.6%	6.3%	4.0%
EPS (Diluted)	$6.37	$1.66	$0.99	$2.10	$1.51
EBITDA	$176M	$55M	$41M	$72M	$56M
Shares Outstanding	20M	20M	20M	20M	20M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$130M	$161M	$180M	$177M	$160M	$173M	$198M	$209M
Cost of Revenue	$120M	$136M	$149M	$149M	$142M	$156M	$178M	$188M
Gross Profit	$10M	$25M	$31M	$29M	$18M	$16M	$20M	$21M
Gross Margin	7.3%	15.3%	17.1%	16.1%	11.3%	9.6%	10.2%	10.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8M	$11M	$11M	$10M	$9M	$10M	$9M	$10M
Operating Expenses	$8M	$11M	$11M	$10M	$9M	$10M	$9M	$11M
Operating Income	$2M	$14M	$20M	$19M	$9M	$7M	$12M	$10M
Operating Margin	1.3%	8.5%	11.2%	10.7%	5.8%	3.9%	5.9%	4.8%
Interest Expense	$13K	$13K	$14K	$12K	$13K	$23K	$12K	$15K
Income Before Tax	$1M	$13M	$20M	$19M	$10M	$7M	$12M	$10M
Tax Expense	$381K	$3M	$5M	$5M	$2M	$2M	$3M	$2M
Net Income	$1M	$10M	$15M	$15M	$8M	$5M	$9M	$8M
Net Margin	0.8%	6.4%	8.4%	8.2%	4.7%	3.0%	4.6%	3.7%
EPS (Diluted)	$0.06	$0.52	$0.78	$0.74	$0.39	$0.27	$0.46	$0.40
EBITDA	$2M	$18M	$24M	$24M	$14M	$11M	$16M	$15M
Shares Outstanding	20M	20M	20M	20M	20M	20M	19M	19M

IIIN NYSE