Also trades as: IMDXF (OTC) · $vol 0M
IMD.AX ASX
Imdex Limited
1W: -0.9%
1M: -4.9%
3M: -15.2%
YTD: -10.6%
1Y: +10.0%
3Y: +112.3%
5Y: +53.7%
A$3.28 ($2.28)
+0.05 (+1.55%)
Weekly Expected Move ±4.1%
A$3
A$3
A$3
A$3
A$4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$520M
+20.6% ▲
5Y CAGR: +14.5%
Gross Profit
$158M
-49.4% ▼
5Y CAGR: -2.6%
Operating Income
$84M
+18.4% ▲
5Y CAGR: +13.7%
Net Income
$79M
+43.9% ▲
5Y CAGR: +20.2%
EPS (Diluted)
$0.15
+50.0% ▲
5Y CAGR: +14.3%
EBITDA
$148M
+14.9% ▲
5Y CAGR: +14.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $342M | $411M | $445M | $431M | $520M |
| YoY Growth | +29.3% | +20.3% | +8.2% | -3.1% | +20.6% |
| Cost of Revenue | $225M | $129M | $126M | $119M | $362M |
| Gross Profit | $235M | $137M | $140M | $312M | $158M |
| Gross Margin | 68.6% | 33.3% | 31.4% | 72.4% | 30.4% |
| R&D Expenses | $26M | $27M | $34M | $0 | $0 |
| SG&A Expenses | $88M | $108M | $133M | $137M | $73M |
| Operating Expenses | $169M | $221M | $249M | $241M | $74M |
| Operating Income | $69M | $61M | $70M | $71M | $84M |
| Operating Margin | 20.1% | 14.9% | 15.8% | 16.5% | 16.2% |
| Interest Expense | $3M | $6M | $12M | $12M | $14M |
| Income Before Tax | $63M | $56M | $50M | $67M | $102M |
| Tax Expense | $18M | $20M | $18M | $12M | $23M |
| Net Income | $45M | $35M | $32M | $55M | $79M |
| Net Margin | 13.1% | 8.5% | 7.3% | 12.8% | 15.3% |
| EPS (Diluted) | $0.11 | $0.07 | $0.06 | $0.10 | $0.15 |
| EBITDA | $100M | $100M | $113M | $129M | $148M |
| Shares Outstanding | 414M | 482M | 537M | 540M | 538M |