IME.AX ASX
ImExHS Limited
1W: +16.1%
1M: -7.1%
3M: -7.1%
YTD: -27.8%
1Y: +44.4%
3Y: -48.8%
5Y: -77.4%
A$0.33 ($0.23)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$29M
+9.0% ▲
5Y CAGR: +21.6%
Gross Profit
$8M
-24.6% ▼
5Y CAGR: +25.2%
Operating Income
-$698K
-90.0% ▼
Net Income
-$3M
-9.8% ▼
EPS (Diluted)
$-0.06
+3.6% ▲
EBITDA
$2M
+3234.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $13M | $17M | $20M | $27M | $29M |
| YoY Growth | +22.5% | +28.0% | +14.9% | +35.1% | +9.0% |
| Cost of Revenue | $8M | $14M | $16M | $16M | $21M |
| Gross Profit | $5M | $4M | $3M | $11M | $8M |
| Gross Margin | 39.1% | 20.6% | 17.8% | 41.5% | 28.7% |
| R&D Expenses | $1M | $2M | $2M | $3M | $0 |
| SG&A Expenses | $6M | $6M | $6M | $8M | $8M |
| Operating Expenses | $7M | $6M | $9M | $11M | $9M |
| Operating Income | -$3M | -$2M | -$3M | -$367K | -$698K |
| Operating Margin | -23.5% | -14.2% | -13.7% | -1.4% | -2.4% |
| Interest Expense | $311K | $443K | $332K | $469K | $375K |
| Income Before Tax | -$5M | -$3M | -$4M | -$3M | -$3M |
| Tax Expense | $143K | $92K | $173K | $58K | -$157K |
| Net Income | -$5M | -$3M | -$4M | -$3M | -$3M |
| Net Margin | -35.1% | -17.8% | -21.3% | -9.9% | -9.9% |
| EPS (Diluted) | $-0.15 | $-0.09 | $-0.10 | $-0.06 | $-0.06 |
| EBITDA | -$3M | -$744K | -$1M | $46K | $2M |
| Shares Outstanding | 31M | 36M | 42M | 45M | 51M |