IMPERO.CO CPH
Impero A/S
1W: +5.3%
1M: +4.0%
3M: +5.3%
YTD: +12.9%
1Y: +8.2%
3Y: +32.8%
5Y: -72.7%
kr 7.90 ($1.18)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$42M
+18.6% ▲
5Y CAGR: +33.5%
Gross Profit
$17M
-10.2% ▼
5Y CAGR: +31.8%
Operating Income
-$7M
+43.7% ▲
Net Income
-$7M
+40.3% ▲
EPS (Diluted)
$-0.29
+39.6% ▲
EBITDA
-$6M
+44.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $15M | $20M | $28M | $35M | $42M |
| YoY Growth | +52.5% | +31.6% | +38.9% | +28.4% | +18.6% |
| Cost of Revenue | $12M | $13M | $12M | $17M | $25M |
| Gross Profit | $3M | $7M | $16M | $19M | $17M |
| Gross Margin | 22.0% | 33.8% | 57.4% | 53.0% | 40.1% |
| R&D Expenses | $1M | $2M | $2M | $3M | $3M |
| SG&A Expenses | $18M | $27M | $14M | $19M | $20M |
| Operating Expenses | $20M | $29M | $16M | $30M | $23M |
| Operating Income | -$16M | -$19M | -$13M | -$12M | -$7M |
| Operating Margin | -107.6% | -95.5% | -47.6% | -32.9% | -15.6% |
| Interest Expense | $258K | $230K | $82K | $121K | $0 |
| Income Before Tax | -$17M | -$19M | -$13M | -$11M | -$7M |
| Tax Expense | -$478K | -$649K | $0 | $0 | $0 |
| Net Income | -$16M | -$19M | -$13M | -$11M | -$7M |
| Net Margin | -106.1% | -93.1% | -46.9% | -32.3% | -16.3% |
| EPS (Diluted) | $-0.88 | $-0.92 | $-0.57 | $-0.48 | $-0.29 |
| EBITDA | -$15M | -$17M | -$13M | -$11M | -$6M |
| Shares Outstanding | 18M | 20M | 23M | 24M | 24M |