INCLU.BR BRU
Inclusio S.A.
1W: -3.7%
1M: -6.0%
3M: -6.0%
YTD: -13.4%
1Y: -16.0%
3Y: +33.6%
5Y: -7.3%
€15.80 ($17.66)
-0.15 (-0.94%)
Weekly Expected Move ±2.2%
€15
€15
€16
€16
€16
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$16M
+12.6% ▲
5Y CAGR: +11.9%
Gross Profit
$14M
+13.5% ▲
5Y CAGR: +11.0%
Operating Income
$25M
-33.2% ▼
5Y CAGR: +29.3%
Net Income
$19M
-39.5% ▼
5Y CAGR: +106.1%
EPS (Diluted)
$2.62
-39.6% ▼
5Y CAGR: +115.6%
EBITDA
$25M
-30.5% ▼
5Y CAGR: +126.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $5M | $7M | $11M | $14M | $16M |
| YoY Growth | -45.8% | +55.7% | +47.7% | +24.9% | +12.6% |
| Cost of Revenue | $305K | $481K | $856K | $2M | $2M |
| Gross Profit | $5M | $7M | $11M | $12M | $14M |
| Gross Margin | 99.9% | 100.0% | 100.0% | 88.4% | 89.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $2M | $2M | $3M | $2M |
| Operating Expenses | $5M | -$7M | -$7M | -$26M | -$12M |
| Operating Income | -$589K | $14M | $18M | $38M | $25M |
| Operating Margin | -12.2% | 187.5% | 159.2% | 275.1% | 163.1% |
| Interest Expense | $259K | $307K | $847K | $4M | $6M |
| Income Before Tax | -$1M | $15M | $22M | $32M | $20M |
| Tax Expense | -$1M | $20K | $117K | $157K | $155K |
| Net Income | $34K | $15M | $22M | $32M | $19M |
| Net Margin | 0.7% | 195.5% | 200.8% | 232.7% | 125.0% |
| EPS (Diluted) | $0.00 | $1.97 | $2.99 | $4.34 | $2.62 |
| EBITDA | -$776K | $15M | $23M | $37M | $25M |
| Shares Outstanding | 7M | 7M | 7M | 7M | 7M |