INISS-B.ST STO
Inission AB (publ)
1W: +1.7%
1M: +2.3%
3M: +2.3%
YTD: +44.4%
1Y: +93.5%
3Y: +27.2%
5Y: +138.5%
kr 71.20 ($7.05)
+1.20 (+1.71%)
Weekly Expected Move ±3.1%
kr 67
kr 69
kr 71
kr 73
kr 76
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.2B
+2.6% ▲
5Y CAGR: +15.8%
Gross Profit
$97M
-89.6% ▼
5Y CAGR: -25.8%
Operating Income
$97M
-20.5% ▼
5Y CAGR: +15.2%
Net Income
$30M
-58.7% ▼
5Y CAGR: +1.9%
EPS (Diluted)
$1.32
-59.5% ▼
5Y CAGR: -5.2%
EBITDA
$191M
-9.1% ▼
5Y CAGR: +21.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.9B | $2.2B | $2.1B | $2.2B |
| YoY Growth | -5.3% | +91.5% | +14.3% | -2.1% | +2.6% |
| Cost of Revenue | $572M | $1.2B | $1.3B | $1.2B | $2.1B |
| Gross Profit | $431M | $735M | $883M | $930M | $97M |
| Gross Margin | 43.0% | 38.3% | 40.2% | 43.2% | 4.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $112M | $544M | $603M | $0 | $0 |
| Operating Expenses | $387M | $648M | $724M | $808M | $0 |
| Operating Income | $11M | $87M | $159M | $122M | $97M |
| Operating Margin | 1.1% | 4.6% | 7.2% | 5.7% | 4.4% |
| Interest Expense | $19M | $28M | $45M | $38M | $44M |
| Income Before Tax | $250K | $63M | $116M | $92M | $50M |
| Tax Expense | $9M | $14M | $20M | $19M | $20M |
| Net Income | -$9M | $56M | $95M | $72M | $30M |
| Net Margin | -0.9% | 2.9% | 4.3% | 3.4% | 1.4% |
| EPS (Diluted) | $-0.49 | $2.91 | $4.46 | $3.26 | $1.32 |
| EBITDA | $50M | $171M | $246M | $210M | $191M |
| Shares Outstanding | 18M | 19M | 21M | 22M | 22M |