INSP.ST STO
Insplorion AB (publ)
1W: +14.5%
1M: -4.0%
3M: -6.2%
YTD: +6.0%
1Y: -73.3%
3Y: -94.8%
5Y: -99.4%
kr 0.11 ($0.01)
-0.00 (-3.18%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2M
+0.6% ▲
5Y CAGR: +9.8%
Gross Profit
-$20M
-559.5% ▼
Operating Income
-$20M
+0.5% ▲
Net Income
-$29M
-46.5% ▼
EPS (Diluted)
$-0.44
+34.3% ▲
EBITDA
-$19M
-3.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2M | $3M | $2M | $2M | $2M |
| YoY Growth | +98.4% | +28.8% | -35.2% | -4.3% | +0.6% |
| Cost of Revenue | -$3M | $436K | -$5M | -$2M | $22M |
| Gross Profit | $5M | $3M | $7M | $4M | -$20M |
| Gross Margin | 209.0% | 85.5% | 339.2% | 229.4% | -1047.3% |
| R&D Expenses | $294K | $135K | $6M | $3M | $0 |
| SG&A Expenses | $9M | $23M | $24M | $22M | $0 |
| Operating Expenses | $16M | $21M | $31M | $24M | $0 |
| Operating Income | -$11M | -$19M | -$24M | -$20M | -$20M |
| Operating Margin | -490.8% | -622.3% | -1249.5% | -1059.6% | -1047.3% |
| Interest Expense | $160K | $103K | $105K | $2K | $9K |
| Income Before Tax | -$12M | -$24M | -$24M | -$20M | -$29M |
| Tax Expense | $160K | $5M | $0 | $0 | $0 |
| Net Income | -$12M | -$29M | -$24M | -$20M | -$29M |
| Net Margin | -504.5% | -954.7% | -1245.7% | -1054.4% | -1534.7% |
| EPS (Diluted) | $-0.67 | $-1.64 | $-1.69 | $-0.67 | $-0.44 |
| EBITDA | -$11M | -$21M | -$23M | -$18M | -$19M |
| Shares Outstanding | 17M | 17M | 14M | 30M | 65M |