Also trades as: INTELLECT.BO (BSE) · $vol 0M
INTELLECT.NS NSE
Intellect Design Arena Limited
1W: -4.3%
1M: -12.1%
3M: -22.4%
YTD: -19.7%
1Y: -34.2%
3Y: -12.2%
5Y: -1.7%
₹615.60 ($6.40)
+4.65 (+0.76%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$30.4B
+21.5% ▲
5Y CAGR: +15.2%
Gross Profit
$3.7B
-61.6% ▼
5Y CAGR: -11.6%
Operating Income
$3.7B
-47.4% ▼
Net Income
$3.5B
+3.8% ▲
5Y CAGR: +5.6%
EPS (Diluted)
$24.31
+3.0% ▲
5Y CAGR: +4.4%
EBITDA
$6.8B
+70.2% ▲
5Y CAGR: +17.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $18.8B | $22.3B | $25.1B | $25.0B | $30.4B |
| YoY Growth | +25.4% | +18.8% | +12.3% | -0.3% | +21.5% |
| Cost of Revenue | $9.2B | $11.6B | $13.5B | $15.3B | $26.7B |
| Gross Profit | $9.6B | $10.7B | $11.6B | $9.7B | $3.7B |
| Gross Margin | 50.9% | 48.1% | 46.1% | 38.7% | 12.2% |
| R&D Expenses | $0 | $1.7B | $2.0B | $2.1B | $0 |
| SG&A Expenses | $412M | $474M | $635M | $538M | $0 |
| Operating Expenses | $412M | $2.2B | $2.6B | $2.6B | $0 |
| Operating Income | $9.2B | $8.5B | $8.9B | $7.1B | $3.7B |
| Operating Margin | 48.7% | 38.3% | 35.7% | 28.3% | 12.2% |
| Interest Expense | $73M | $65M | $55M | $77M | $63M |
| Income Before Tax | $4.1B | $3.6B | $4.6B | $4.4B | $4.6B |
| Tax Expense | $627M | $948M | $1.4B | $1.1B | $1.2B |
| Net Income | $3.5B | $2.7B | $3.2B | $3.3B | $3.5B |
| Net Margin | 18.6% | 12.0% | 12.8% | 13.3% | 11.4% |
| EPS (Diluted) | $25.14 | $19.23 | $22.85 | $23.60 | $24.31 |
| EBITDA | $3.9B | $3.3B | $4.3B | $4.0B | $6.8B |
| Shares Outstanding | 139M | 139M | 141M | 141M | 142M |