₹110.05 ($1.14)

-0.75 (-0.68%)

BSE · Financial Services · Financial - Credit Services · Tech Score Sell · Power 35 · ₹311.4B mcap · 793M float · 0.069% daily turnover

Revenue

$82.6B +24.9% ▲

5Y CAGR: +26.5%

Gross Profit

$32.7B -24.1% ▼

5Y CAGR: +12.1%

Operating Income

$31.5B -24.3% ▼

5Y CAGR: +12.1%

Net Income

$18.7B +10.3% ▲

5Y CAGR: +40.2%

EPS (Diluted)

$6.73 +6.5% ▲

5Y CAGR: +8.8%

EBITDA

$23.8B -41.0% ▼

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$27.8B	$33.4B	$48.4B	$66.2B	$82.6B
YoY Growth	+8.7%	+22.9%	-45.3%	+36.8%	+24.9%
Cost of Revenue	$7.5B	$12.4B	$20.9B	$23.1B	$49.9B
Gross Profit	$20.3B	$21.0B	$27.5B	$43.1B	$32.7B
Gross Margin	72.9%	62.8%	56.9%	65.1%	39.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$99M	$324M	$364M	$307M	$0
Operating Expenses	$1.7B	$1.0B	$1.4B	$1.5B	$1.2B
Operating Income	$18.6B	$20.0B	$26.1B	$41.6B	$31.5B
Operating Margin	66.9%	59.7%	54.0%	62.8%	38.1%
Interest Expense	$8.8B	$9.0B	$11.4B	$19.0B	$0
Income Before Tax	$8.3B	$11.4B	$16.9B	$21.0B	$23.4B
Tax Expense	$2.0B	$2.7B	$4.3B	$4.1B	$4.6B
Net Income	$6.3B	$8.6B	$12.5B	$17.0B	$18.7B
Net Margin	22.8%	25.9%	25.9%	25.7%	22.7%
EPS (Diluted)	$8.03	$3.78	$5.16	$6.32	$6.73
EBITDA	$17.4B	$20.6B	$28.5B	$40.4B	$23.8B
Shares Outstanding	789M	2.29B	2.43B	2.69B	2.78B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$15.1B	$16.0B	$16.7B	$18.4B	$19.2B	$7.8B	$21.2B	$21.3B
Cost of Revenue	$9.9B	$10.5B	$10.5B	-$7.9B	$12.4B	$651M	$12.6B	$12.7B
Gross Profit	$5.1B	$5.5B	$6.2B	$26.3B	$6.8B	$19.7B	$8.6B	$8.7B
Gross Margin	34.0%	34.4%	37.1%	143.0%	35.6%	254.1%	40.5%	40.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$257M	$359M	$310M	$340M	$0	$0
Operating Expenses	$265M	$437M	$14M	$817M	$230M	-$10M	$433M	$235M
Operating Income	$4.9B	$5.1B	$6.2B	$25.4B	$6.6B	$7.8B	$8.2B	$8.4B
Operating Margin	32.3%	31.7%	37.0%	138.5%	34.4%	100.1%	38.5%	39.5%
Interest Expense	$0	$0	$0	$0	$12.2B	$11.6B	$0	$0
Income Before Tax	$4.8B	$4.6B	$5.4B	$6.3B	$3.0B	$7.0B	$7.2B	$6.2B
Tax Expense	-$376M	$722M	$1.1B	$1.3B	-$554M	$1.5B	$1.3B	$1.3B
Net Income	$3.8B	$3.9B	$4.3B	$5.0B	$2.5B	$5.5B	$5.9B	$4.9B
Net Margin	25.4%	24.2%	25.5%	27.3%	12.8%	70.8%	27.6%	23.1%
EPS (Diluted)	$1.43	$1.44	$1.58	$1.87	$0.91	$1.95	$2.08	$1.76
EBITDA	$5.0B	$5.2B	$6.3B	$24.0B	$6.7B	$18.7B	$8.3B	$6.3B
Shares Outstanding	2.69B	2.69B	2.69B	2.68B	2.71B	2.81B	2.81B	2.80B

IREDA.BO BSE