Also trades as: IRMENERGY.NS (NSE) · $vol 2M

₹259.75 ($2.70)

+2.35 (+0.91%)

BSE · Utilities · Regulated Gas · Tech Score Strong Sell · Power 28 · ₹10.5B mcap · 11M float · 0.474% daily turnover

Analysis Technicals Weather Peers

Revenue

$10.7B +9.3% ▲

5Y CAGR: +41.4%

Gross Profit

$2.1B -14.2% ▼

5Y CAGR: +14.6%

Operating Income

$678M -69.3% ▼

5Y CAGR: +2.1%

Net Income

$532M +17.7% ▲

5Y CAGR: +8.8%

EPS (Diluted)

$12.96 +17.7% ▲

5Y CAGR: +2.4%

EBITDA

$1.1B +16.5% ▲

5Y CAGR: +9.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$5.1B	$9.8B	$9.6B	$9.8B	$10.7B
YoY Growth	+168.1%	+93.6%	-2.4%	+2.0%	+9.3%
Cost of Revenue	$2.6B	$8.0B	$7.3B	$7.4B	$8.6B
Gross Profit	$2.4B	$1.8B	$2.3B	$2.4B	$2.1B
Gross Margin	48.2%	18.8%	23.9%	24.5%	19.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$38M	$47M	$177M	$181M	$1.4B
Operating Expenses	$724M	$922M	$177M	$181M	$1.4B
Operating Income	$1.7B	$914M	$1.2B	$2.2B	$678M
Operating Margin	33.9%	9.3%	13.0%	22.7%	6.4%
Interest Expense	$221M	$229M	$267M	$221M	$147M
Income Before Tax	$1.7B	$811M	$1.1B	$720M	$748M
Tax Expense	$388M	$180M	$280M	$268M	$216M
Net Income	$1.3B	$631M	$857M	$452M	$532M
Net Margin	25.3%	6.4%	9.0%	4.6%	5.0%
EPS (Diluted)	$3.12	$1.54	$24.47	$11.01	$12.96
EBITDA	$1.8B	$1.1B	$1.7B	$963M	$1.1B
Shares Outstanding	411M	411M	35M	41M	41M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$2.3B	$2.3B	$2.5B	$2.7B	$2.6B	$2.6B	$2.7B	$2.8B
Cost of Revenue	$1.6B	$1.7B	$1.9B	$2.1B	$1.9B	$2.1B	$2.1B	$2.3B
Gross Profit	$634M	$605M	$585M	$566M	$676M	$499M	$507M	$532M
Gross Margin	28.1%	26.2%	23.3%	21.1%	25.8%	19.2%	19.1%	19.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$37M	$39M	$48M	$56M	$364M	$336M	$321M	$353M
Operating Expenses	$413M	$427M	$444M	$56M	$526M	$336M	$321M	$353M
Operating Income	$221M	$178M	$141M	$510M	$150M	$163M	$186M	$179M
Operating Margin	9.8%	7.7%	5.6%	19.0%	5.7%	6.3%	7.0%	6.4%
Interest Expense	$51M	$61M	$50M	$58M	$35M	$29M	$28M	$55M
Income Before Tax	$264M	$199M	$152M	$104M	$193M	$173M	$210M	$172M
Tax Expense	$77M	$79M	$52M	$60M	$54M	$48M	$70M	$45M
Net Income	$187M	$120M	$101M	$44M	$139M	$126M	$140M	$128M
Net Margin	8.3%	5.2%	4.0%	1.6%	5.3%	4.8%	5.3%	4.6%
EPS (Diluted)	$4.56	$2.92	$2.46	$1.07	$3.39	$3.06	$3.40	$3.11
EBITDA	$397M	$356M	$291M	$161M	$341M	$322M	$360M	$300M
Shares Outstanding	41M	41M	41M	41M	41M	41M	41M	41M

IRMENERGY.BO BSE