Also trades as: PTITF (OTC) · $vol 0M

Rp2,250.00 ($0.13)

-10.00 (-0.44%)

Weekly Expected Move ±4.4%

Rp2051 Rp2150 Rp2250 Rp2350 Rp2449

JKT · Communication Services · Telecommunications Services · Tech Score Sell · Power 41 · Rp72.56T mcap · 5.27B float · 0.829% daily turnover

Revenue

$56.52T +1.1% ▲

5Y CAGR: +15.1%

Gross Profit

$12.76T -61.5% ▼

5Y CAGR: -4.1%

Operating Income

$10.78T -1.1% ▼

5Y CAGR: +32.2%

Net Income

$5.51T +12.2% ▲

EPS (Diluted)

$170.84 +12.2% ▲

EBITDA

$27.29T +2.0% ▲

5Y CAGR: +16.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$31.39T	$46.75T	$51.23T	$55.89T	$56.52T
YoY Growth	+12.4%	+48.9%	+9.6%	+9.1%	+1.1%
Cost of Revenue	$13.58T	$21.15T	$21.08T	$22.74T	$43.76T
Gross Profit	$17.81T	$25.60T	$27.88T	$33.15T	$12.76T
Gross Margin	56.7%	54.8%	54.4%	59.3%	22.6%
R&D Expenses	$20.5B	$16.8B	$57.2B	$61.9B	$66.6B
SG&A Expenses	$1.41T	$2.10T	$2.30T	$2.70T	$2.40T
Operating Expenses	$13.88T	$19.84T	$20.83T	$22.25T	$21.91T
Operating Income	$4.26T	$6.36T	$9.32T	$10.90T	$10.78T
Operating Margin	13.6%	13.6%	18.2%	19.5%	19.1%
Interest Expense	$2.97T	$4.32T	$4.72T	$4.48T	$4.20T
Income Before Tax	$7.51T	$6.54T	$5.93T	$6.73T	$7.28T
Tax Expense	$646.9B	$1.17T	$1.16T	$1.46T	$1.47T
Net Income	$6.75T	$4.72T	$4.51T	$4.91T	$5.51T
Net Margin	21.5%	10.1%	8.8%	8.8%	9.7%
EPS (Diluted)	$310.59	$146.85	$139.73	$152.27	$170.84
EBITDA	$21.12T	$25.10T	$26.23T	$26.75T	$27.29T
Shares Outstanding	21.74B	32.16B	32.25B	32.25B	32.25B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$13.84T	$14.07T	$13.58T	$13.53T	$14.05T	$15.36T	$15.22T	$15.43T
Cost of Revenue	$10.65T	$5.99T	$5.72T	$5.82T	$10.93T	$6.23T	$6.12T	$11.79T
Gross Profit	$3.19T	$8.08T	$7.86T	$7.71T	$3.12T	$9.13T	$9.10T	$3.64T
Gross Margin	23.0%	57.4%	57.9%	57.0%	22.2%	59.5%	59.8%	23.6%
R&D Expenses	$26.5B	$14.6B	$15.9B	$5.8B	$0	$20.9B	$6.7B	$18.9B
SG&A Expenses	$627.5B	$721.4B	$584.0B	$518.4B	$523.4B	$694.0B	$575.2B	$585.0B
Operating Expenses	$484.6B	$5.57T	$5.37T	$5.31T	$523.4B	$5.82T	$5.97T	$5.79T
Operating Income	$2.70T	$2.51T	$2.49T	$2.40T	$2.59T	$3.31T	$3.13T	$3.17T
Operating Margin	19.5%	17.8%	18.3%	17.7%	18.5%	21.6%	20.6%	20.5%
Interest Expense	$1.13T	$1.12T	$1.09T	$1.09T	$1.04T	$968.6B	$1.10T	$1.14T
Income Before Tax	$1.58T	$1.43T	$1.76T	$1.33T	$1.66T	$2.54T	$1.92T	$3.69T
Tax Expense	$342.5B	$320.7B	$346.8B	$224.2B	$332.7B	$563.4B	$397.3B	$795.8B
Net Income	$1.14T	$1.03T	$1.31T	$1.02T	$1.25T	$1.92T	$1.49T	$2.82T
Net Margin	8.3%	7.3%	9.7%	7.6%	8.9%	12.5%	9.8%	18.3%
EPS (Diluted)	$35.46	$32.02	$40.65	$31.76	$38.82	$59.61	$46.24	$87.37
EBITDA	$6.88T	$6.49T	$6.77T	$6.46T	$6.87T	$7.44T	$7.14T	$7.69T
Shares Outstanding	32.25B	32.25B	32.25B	32.25B	32.25B	32.25B	32.25B	32.25B

ISAT.JK JKT