ISLAX.OL OSL
Icelandic Salmon AS
1W: -5.1%
1M: -11.2%
3M: -11.2%
YTD: -27.6%
1Y: -41.6%
3Y: -63.7%
5Y: -57.1%
kr 55.50 ($5.75)
+0.00 (+0.00%)
Weekly Expected Move ±5.8%
kr 49
kr 52
kr 56
kr 59
kr 62
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$101M
-38.4% ▼
5Y CAGR: +8.8%
Gross Profit
$52M
-16.9% ▼
5Y CAGR: +11.3%
Operating Income
$3M
-76.5% ▼
5Y CAGR: -8.5%
Net Income
-$3M
-136.0% ▼
EPS (Diluted)
$-0.10
-135.7% ▼
EBITDA
$16M
-28.0% ▼
5Y CAGR: +4.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $62M | $91M | $158M | $165M | $101M |
| YoY Growth | -7.2% | +46.8% | +73.6% | +4.6% | -38.4% |
| Cost of Revenue | $31M | $56M | $80M | $103M | $50M |
| Gross Profit | $31M | $35M | $78M | $62M | $52M |
| Gross Margin | 49.6% | 38.3% | 49.3% | 37.8% | 51.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $724K | $603K | $7M | $10M | $7M |
| Operating Expenses | $28M | $31M | $43M | $49M | $49M |
| Operating Income | $3M | $4M | $34M | $13M | $3M |
| Operating Margin | 4.8% | 4.5% | 21.9% | 8.0% | 3.0% |
| Interest Expense | $2M | $2M | $2M | $4M | $5M |
| Income Before Tax | -$1M | $3M | $42M | $10M | -$950K |
| Tax Expense | $554K | $232K | $7M | $2M | $2M |
| Net Income | -$2M | $2M | $35M | $9M | -$3M |
| Net Margin | -3.2% | 2.6% | 22.2% | 5.2% | -3.0% |
| EPS (Diluted) | $-0.06 | $0.08 | $1.13 | $0.28 | $-0.10 |
| EBITDA | $8M | $10M | $42M | $23M | $16M |
| Shares Outstanding | 31M | 31M | 31M | 31M | 31M |