Also trades as: ISNPY (OTC) · $vol 9M · IES.DE (XETRA) · $vol 0M · IITSF (OTC) · $vol 0M

€6.33 ($7.12)

-0.05 (-0.78%)

Weekly Expected Move ±3.2%

€6 €6 €6 €7 €7

MIL · Financial Services · Banks · Tech Score Sell · Power 36 · €111.7B mcap · 15.27B float · 0.329% daily turnover

Revenue

$27.1B -39.5% ▼

5Y CAGR: +2.1%

Gross Profit

$25.4B -10.3% ▼

5Y CAGR: +2.9%

Operating Income

$13.5B +11.6% ▲

5Y CAGR: +43.6%

Net Income

$9.9B +13.8% ▲

5Y CAGR: +24.7%

EPS (Diluted)

$0.54 +12.5% ▲

5Y CAGR: +11.7%

EBITDA

$13.5B -2.2% ▼

5Y CAGR: +24.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$24.4B	$25.4B	$41.0B	$44.8B	$27.1B
YoY Growth	-0.2%	+4.4%	+61.2%	+9.3%	-39.5%
Cost of Revenue	$2.5B	$3.9B	$15.6B	$16.5B	$1.7B
Gross Profit	$21.9B	$21.6B	$25.4B	$28.3B	$25.4B
Gross Margin	89.8%	84.8%	62.0%	63.1%	93.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.4B	$3.2B	$3.2B	$2.9B	$11.5B
Operating Expenses	$16.7B	$15.5B	$14.7B	$16.2B	$11.9B
Operating Income	$5.2B	$6.1B	$10.7B	$12.1B	$13.5B
Operating Margin	21.3%	23.9%	26.2%	26.9%	49.7%
Interest Expense	$2.5B	$3.9B	$15.6B	$16.5B	$0
Income Before Tax	$5.2B	$6.1B	$10.7B	$12.1B	$13.5B
Tax Expense	$1.1B	$1.7B	$3.0B	$3.4B	$3.6B
Net Income	$4.2B	$4.4B	$7.7B	$8.7B	$9.9B
Net Margin	17.2%	17.2%	18.8%	19.3%	36.4%
EPS (Diluted)	$0.22	$0.23	$0.42	$0.48	$0.54
EBITDA	$6.8B	$7.8B	$12.4B	$13.8B	$13.5B
Shares Outstanding	19.38B	19.32B	18.37B	18.02B	17.78B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.9B	$11.3B	$10.1B	$9.8B	$9.3B	$6.6B	$10.2B	$7.3B
Cost of Revenue	$3.9B	$3.7B	$3.1B	$2.6B	$2.4B	$962M	$2.9B	$258M
Gross Profit	$7.0B	$7.6B	$7.0B	$7.2B	$6.9B	$5.7B	$7.3B	$7.1B
Gross Margin	63.8%	67.1%	69.1%	73.6%	74.6%	85.5%	71.5%	96.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$985M	-$313M	$968M	$1.0B	$1.0B	$2.2B	$3.5B	$1.6B
Operating Expenses	$3.4B	$6.0B	$3.2B	$3.4B	$3.4B	$3.8B	$3.1B	$2.8B
Operating Income	$3.5B	$1.6B	$3.8B	$3.8B	$3.5B	$1.9B	$4.1B	$4.3B
Operating Margin	32.6%	14.2%	37.7%	39.0%	37.7%	28.5%	40.7%	58.5%
Interest Expense	$3.9B	$3.7B	$3.1B	$2.6B	$2.4B	$0	$1.5B	$0
Income Before Tax	$3.5B	$1.6B	$3.8B	$3.8B	$3.5B	$1.9B	$4.1B	$4.3B
Tax Expense	$1.1B	$121M	$1.2B	$1.2B	$1.1B	-$77M	$890M	$1.4B
Net Income	$2.4B	$1.5B	$2.6B	$2.6B	$2.4B	$2.0B	$3.2B	$2.9B
Net Margin	22.0%	13.3%	25.9%	26.6%	25.6%	29.6%	31.9%	39.3%
EPS (Diluted)	$0.13	$0.08	$0.15	$0.15	$0.13	$0.11	$0.16	$0.16
EBITDA	$4.0B	$2.1B	$4.3B	$4.2B	$3.9B	$1.9B	$4.7B	$4.3B
Shares Outstanding	17.92B	17.78B	17.43B	17.63B	17.78B	17.78B	17.39B	18.19B

ISP.MI MIL