Also trades as: 7202.T (JPX) · $vol 36M · ISUZY (OTC) · $vol 1M

$14.06

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Neutral · Power 53 · $9.7B mcap · 493M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$3.50T +8.2% ▲

5Y CAGR: +12.9%

Gross Profit

$669.1B +8.4% ▲

5Y CAGR: +17.2%

Operating Income

$200.0B -12.7% ▼

5Y CAGR: +15.9%

Net Income

$135.7B +1.0% ▲

5Y CAGR: +26.0%

EPS (Diluted)

$194.93 +6.5% ▲

5Y CAGR: +27.5%

EBITDA

$353.4B -1.7% ▼

5Y CAGR: +14.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.51T	$3.20T	$3.39T	$3.24T	$3.50T
YoY Growth	+31.8%	+27.1%	+6.0%	-4.5%	+8.2%
Cost of Revenue	$2.06T	$2.60T	$2.71T	$2.59T	$2.83T
Gross Profit	$458.2B	$595.2B	$680.2B	$617.1B	$669.1B
Gross Margin	18.2%	18.6%	20.1%	19.1%	19.1%
R&D Expenses	$104.7B	$118.9B	$14.1B	$0	$0
SG&A Expenses	$245.3B	$314.6B	$354.7B	$375.8B	$469.1B
Operating Expenses	$271.0B	$341.6B	$387.1B	$430.3B	$469.1B
Operating Income	$187.2B	$253.5B	$293.1B	$229.1B	$200.0B
Operating Margin	7.4%	7.9%	8.7%	7.1%	5.7%
Interest Expense	$2.1B	$2.2B	$4.2B	$5.0B	$8.4B
Income Before Tax	$204.3B	$269.8B	$305.6B	$240.1B	$232.0B
Tax Expense	$47.6B	$73.2B	$84.2B	$65.5B	$56.3B
Net Income	$126.2B	$151.7B	$176.4B	$134.4B	$135.7B
Net Margin	5.0%	4.7%	5.2%	4.2%	3.9%
EPS (Diluted)	$162.87	$195.75	$229.92	$183.02	$194.93
EBITDA	$289.9B	$365.0B	$429.5B	$359.5B	$353.4B
Shares Outstanding	775M	775M	767M	734M	699M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$748.0B	$788.4B	$819.5B	$879.9B	$779.9B	$869.7B	$875.0B	$973.6B
Cost of Revenue	$576.4B	$625.8B	$659.3B	$711.9B	$623.6B	$703.0B	$702.8B	$800.3B
Gross Profit	$171.6B	$162.6B	$160.2B	$146.3B	$156.3B	$166.7B	$172.2B	$173.3B
Gross Margin	22.9%	20.6%	19.5%	16.6%	20.0%	19.2%	19.7%	17.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$94.7B	$110.3B	$96.9B	$109.7B	$99.2B	$119.4B	$103.9B	$146.3B
Operating Expenses	$94.7B	$110.3B	$96.9B	$128.4B	$99.1B	$119.4B	$103.9B	$146.3B
Operating Income	$76.9B	$52.3B	$63.3B	$36.6B	$57.2B	$47.3B	$68.3B	$27.0B
Operating Margin	10.3%	6.6%	7.7%	4.2%	7.3%	5.4%	7.8%	2.8%
Interest Expense	$963M	$0	$0	$1.8B	$14M	$1.9B	$2.1B	$2.3B
Income Before Tax	$76.4B	$51.3B	$69.2B	$43.2B	$64.2B	$53.9B	$78.3B	$35.2B
Tax Expense	$17.0B	$21.8B	$18.6B	$8.1B	$13.9B	$15.7B	$16.0B	$10.7B
Net Income	$46.9B	$22.3B	$40.7B	$24.5B	$41.4B	$28.8B	$51.4B	$13.8B
Net Margin	6.3%	2.8%	5.0%	2.8%	5.3%	3.3%	5.9%	1.4%
EPS (Diluted)	$62.66	$29.83	$56.00	$34.67	$58.16	$41.00	$73.72	$20.77
EBITDA	$104.8B	$81.1B	$92.3B	$73.2B	$94.5B	$90.8B	$106.7B	$66.2B
Shares Outstanding	749M	746M	726M	734M	712M	700M	696M	668M

ISUZF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet