ITEL.BK SET
Interlink Telecom Public Company Limited
1W: -1.2%
1M: +8.9%
3M: +6.0%
YTD: +18.7%
1Y: +11.2%
3Y: -28.4%
5Y: -58.8%
฿1.59 ($0.05)
+0.03 (+1.92%)
Weekly Expected Move ±7.6%
฿1
฿1
฿2
฿2
฿2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.8B
+14.0% ▲
5Y CAGR: +6.9%
Gross Profit
$200M
-60.1% ▼
5Y CAGR: -13.5%
Operating Income
-$101M
-129.5% ▼
Net Income
-$176M
-158.0% ▼
EPS (Diluted)
$-0.13
-159.1% ▼
EBITDA
$335M
-66.5% ▼
5Y CAGR: -12.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.5B | $3.4B | $2.7B | $2.5B | $2.8B |
| YoY Growth | +22.0% | +37.6% | -20.0% | -8.7% | +14.0% |
| Cost of Revenue | $2.0B | $2.8B | $2.0B | $2.0B | $2.6B |
| Gross Profit | $497M | $591M | $665M | $502M | $200M |
| Gross Margin | 20.2% | 17.4% | 24.5% | 20.3% | 7.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $71M | $119M | $153M | $146M | $302M |
| Operating Expenses | $71M | $119M | $153M | $159M | $302M |
| Operating Income | $464M | $512M | $512M | $343M | -$101M |
| Operating Margin | 18.8% | 15.1% | 18.9% | 13.9% | -3.6% |
| Interest Expense | $146M | $169M | $182M | $199M | $182M |
| Income Before Tax | $317M | $344M | $373M | $379M | -$240M |
| Tax Expense | $66M | $65M | $75M | $55M | -$45M |
| Net Income | $251M | $252M | $272M | $304M | -$176M |
| Net Margin | 10.2% | 7.4% | 10.0% | 12.3% | -6.2% |
| EPS (Diluted) | $0.22 | $0.18 | $0.19 | $0.22 | $-0.13 |
| EBITDA | $784M | $854M | $936M | $1.0B | $335M |
| Shares Outstanding | 1.13B | 1.39B | 1.40B | 1.39B | 1.41B |