— Know what they know.
Not Investment Advice

ITRN NASDAQ

Ituran Location and Control Ltd.
1W: +2.4% 1M: +0.5% 3M: -6.0% YTD: +20.9% 1Y: +37.2% 3Y: +115.1% 5Y: +124.3%
$52.70
+1.27 (+2.47%)
After Hours: $51.25 (-1.45, -2.75%)
Weekly Expected Move ±2.2%
$48 $49 $51 $52 $53
NASDAQ · Communication Services · Telecommunications Services · Tech Score Neutral · Power 53 · $1.0B mcap · 16M float · 0.813% daily turnover · Short 46% of daily vol
Credit Risk of going bust: lower than 96% of companies Debt: 0.4% of company value Bonds: none of note held by US funds details ▾
If the stock fell to about $0.01 (down more than 99.9%), Ituran Location and Control Ltd. would be worth roughly what it owes.
Total debt $4.2M against a stock market value of $1.02B.
Distance to default 20.83 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $2.1M (short-term plus half of long-term), stock volatility 29.8%; Altman Z'' 4.69. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE
58.4 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 56.9%  ·  5Y Avg: 49.1%
Cost Advantage ★
73
Intangibles
50
Switching Cost
70
Network Effect
39
Scale
53
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ITRN has a Narrow competitive edge (58.4/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Cost Advantage. ROIC of 56.9% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$0
Low
$56
Avg Target
$56
High
Based on 2 analyst ratings (12 mo)
Analyst Recommendations
Strong Buy: 0Buy: 2Hold: 3Sell: 0Strong Sell: 0
Rating Summary
ConsensusHold
Avg Target$56.00
Analysts2
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-03-09 Loop Capital Markets Sergey Glinyanov Initiated $57 — +17.0% $48.70
2026-03-05 Barclays Tavy Rosner Initiated $55 — +9.0% $50.47

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
Oct 27, 2026
DCF
4
ROE
5
ROA
5
D/E
4
P/E
2
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ITRN receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (5/5), ROA (5/5), D/E (4/5). Areas of concern: P/E (2/5), P/B (1/5).
Rating Change History
DateFromTo
2026-08-19 A+ A-
2026-08-05 A A+
2026-07-01 A+ A
2026-06-25 A A+
2026-06-09 A+ A
2026-05-18 A A+
2026-05-11 A+ A
2026-04-24 A A+
2026-04-01 A+ A
2026-03-06 A A+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 80 Grade A+
Profitability
79
Balance Sheet
92
Earnings Quality
61
Growth
65
Value
60
Momentum
89
Safety
100
Cash Flow
88
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ITRN scores highest in Safety (100/100) and lowest in Value (60/100). An overall grade of A+ places ITRN among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
5.99
Safe Zone
Piotroski F-Score
8/9
✓ ✓ ✓ ✓ ✓ ✗ ✓ ✓ ✓
Beneish M-Score
-2.83
Unlikely Manipulator
Ohlson O-Score
-8.57
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AAA
Score: 96.9/100
Trend: Stable
Earnings Quality
75/100
OCF/NI: 1.66x
Accruals: -11.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ITRN scores 5.99, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ITRN scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ITRN's score of -2.83 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ITRN's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ITRN receives an estimated rating of AAA (score: 96.9/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ITRN's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
16.21x
PEG
1.03x
P/S
2.65x
P/B
4.76x
P/FCF
14.49x
P/OCF
11.34x
EV/EBITDA
10.50x
EV/Revenue
2.81x
EV/EBIT
12.85x
EV/FCF
13.30x
Earnings Yield
5.31%
FCF Yield
6.90%
Shareholder Yield
5.69%
Graham Number
$28.37
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 16.2x earnings, ITRN trades at a reasonable valuation. An earnings yield of 5.3% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $28.37 per share, 81% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.765
NI / EBT
×
Interest Burden
0.972
EBT / EBIT
×
EBIT Margin
0.219
EBIT / Rev
×
Asset Turnover
1.018
Rev / Assets
×
Equity Multiplier
1.821
Assets / Equity
=
ROE
30.2%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ITRN's ROE of 30.2% is driven by Asset Turnover (1.018), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
14.64%
Fair P/E
37.77x
Intrinsic Value
$122.30
Price/Value
0.50x
Margin of Safety
50.12%
Premium
-50.12%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ITRN's realized 14.6% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. ITRN trades at a -50% premium to its adjusted intrinsic value of $122.30, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 37.8x compares to the current market P/E of 16.2x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$52.70
Median 1Y
$56.18
5th Pctile
$31.82
95th Pctile
$100.19
Ann. Volatility
36.9%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
2,917
+0.9% YoY
Revenue / Employee
$123,080
Rev: $359,023,000
Profit / Employee
$19,872
NI: $57,967,000
SGA / Employee
$27,711
Avg labor cost proxy
R&D / Employee
$7,133
Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 25.5% 26.4% 26.3% 25.5% 27.3% 26.7% 26.9% 29.1% 30.0% 30.1% 30.2% 30.3% 29.9% 29.8% 30.0% 29.1% 28.6% 28.8% 30.2% 30.2% 30.17%
ROA 10.4% 11.3% 11.4% 11.5% 12.5% 12.7% 13.0% 14.6% 15.6% 15.8% 16.1% 16.3% 16.8% 16.6% 16.8% 16.3% 16.2% 16.3% 16.3% 16.6% 16.57%
ROIC 39.4% 36.2% 32.1% 32.3% 33.3% 31.8% 34.0% 35.7% 38.3% 40.2% 41.6% 46.4% 46.1% 48.3% 47.9% 47.8% 48.4% 53.7% 61.2% 56.9% 56.88%
ROCE 27.8% 28.9% 27.3% 29.5% 30.0% 29.7% 29.6% 29.9% 30.6% 29.3% 29.6% 30.1% 29.8% 29.8% 30.2% 27.8% 27.5% 27.4% 29.9% 30.1% 30.12%
Gross Margin 49.0% 47.5% 46.2% 46.1% 47.6% 47.8% 46.2% 47.4% 48.6% 49.4% 46.5% 46.9% 48.1% 49.6% 48.6% 49.5% 50.3% 50.5% 48.2% 50.9% 50.91%
Operating Margin 21.0% 20.0% 19.8% 19.6% 20.1% 20.5% 20.1% 20.5% 20.9% 21.0% 20.0% 20.8% 22.0% 21.7% 21.6% 21.2% 21.3% 21.7% 21.5% 22.7% 22.67%
Net Margin 11.1% 13.6% 12.1% 11.9% 13.9% 12.8% 14.3% 15.0% 15.4% 15.4% 15.3% 15.5% 16.4% 16.7% 16.9% 15.5% 15.9% 16.3% 16.3% 16.5% 16.54%
EBITDA Margin 28.1% 26.8% 26.7% 26.5% 27.0% 27.4% 26.2% 27.1% 27.8% 28.2% 26.3% 27.3% 27.9% 27.2% 27.6% 26.4% 26.7% 26.8% 26.5% 27.1% 27.11%
FCF Margin 16.0% 14.5% 12.2% 7.4% 7.3% 6.4% 10.7% 14.3% 16.8% 19.7% 17.4% 19.0% 18.2% 18.0% 18.1% 17.3% 17.8% 19.7% 19.9% 21.2% 21.17%
OCF Margin 21.3% 20.6% 19.4% 16.1% 15.7% 15.4% 18.5% 20.2% 22.5% 24.1% 21.9% 23.3% 22.1% 22.1% 23.2% 22.9% 24.2% 26.1% 25.7% 27.0% 27.04%
ROE 3Y Avg snapshot only 28.39%
ROE 5Y Avg snapshot only 27.45%
ROA 3Y Avg snapshot only 15.61%
ROIC 3Y Avg snapshot only 44.43%
ROIC Economic snapshot only 31.48%
Cash ROA snapshot only 26.04%
Cash ROIC snapshot only 89.50%
CROIC snapshot only 70.06%
NOPAT Margin snapshot only 17.19%
Pretax Margin snapshot only 21.29%
R&D / Revenue snapshot only 5.45%
SGA / Revenue snapshot only 22.74%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 14.35 13.84 11.79 12.70 11.21 10.17 9.88 9.71 11.70 10.24 10.26 9.02 9.64 11.08 12.67 13.68 12.57 14.72 16.14 18.84 16.210
P/S Ratio 1.71 1.75 1.48 1.55 1.44 1.29 1.31 1.36 1.69 1.54 1.57 1.39 1.51 1.77 2.07 2.24 2.04 2.38 2.59 3.07 2.649
P/B Ratio 3.45 3.58 2.86 3.17 2.96 2.59 2.57 2.63 3.27 2.82 2.89 2.60 2.73 3.21 3.67 3.69 3.35 3.92 4.68 5.52 4.756
P/FCF 10.69 12.10 12.21 20.93 19.71 20.27 12.17 9.51 10.01 7.83 9.01 7.33 8.31 9.80 11.42 12.96 11.45 12.07 12.97 14.49 14.491
P/OCF 8.04 8.50 7.64 9.62 9.20 8.36 7.07 6.75 7.49 6.38 7.18 5.96 6.81 8.00 8.93 9.76 8.41 9.10 10.05 11.34 11.343
EV/EBITDA 6.00 6.27 5.34 5.67 5.29 4.70 4.65 4.75 5.83 5.13 5.20 4.43 4.81 5.76 6.77 7.30 6.62 7.78 8.68 10.50 10.502
EV/Revenue 1.59 1.68 1.45 1.53 1.42 1.27 1.25 1.28 1.58 1.40 1.42 1.21 1.32 1.56 1.86 1.99 1.79 2.09 2.31 2.81 2.815
EV/EBIT 8.06 8.35 7.11 7.59 7.10 6.32 6.20 6.28 7.70 6.76 6.85 5.83 6.26 7.38 8.57 9.14 8.27 9.71 10.74 12.85 12.847
EV/FCF 9.95 11.63 11.91 20.67 19.35 19.95 11.59 8.94 9.38 7.11 8.14 6.39 7.26 8.68 10.27 11.53 10.03 10.61 11.59 13.30 13.296
Earnings Yield 7.0% 7.2% 8.5% 7.9% 8.9% 9.8% 10.1% 10.3% 8.5% 9.8% 9.7% 11.1% 10.4% 9.0% 7.9% 7.3% 8.0% 6.8% 6.2% 5.3% 5.31%
FCF Yield 9.4% 8.3% 8.2% 4.8% 5.1% 4.9% 8.2% 10.5% 10.0% 12.8% 11.1% 13.6% 12.0% 10.2% 8.8% 7.7% 8.7% 8.3% 7.7% 6.9% 6.90%
PEG Ratio snapshot only 1.032
Price/Tangible Book snapshot only 7.151
EV/OCF snapshot only 10.407
EV/Gross Profit snapshot only 5.635
Acquirers Multiple snapshot only 12.909
Shareholder Yield snapshot only 5.69%
Graham Number snapshot only $28.37
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 1.51 1.56 1.61 1.57 1.59 1.62 1.71 1.78 1.93 1.93 1.98 2.04 2.20 2.22 2.16 2.25 2.25 2.28 1.90 2.03 2.029
Quick Ratio 1.29 1.30 1.31 1.27 1.25 1.31 1.41 1.48 1.62 1.64 1.70 1.77 1.92 1.95 1.91 2.00 2.00 2.06 1.74 1.82 1.825
Debt/Equity 0.27 0.27 0.24 0.20 0.16 0.15 0.10 0.06 0.04 0.05 0.03 0.03 0.02 0.05 0.03 0.03 0.02 0.02 0.02 0.02 0.019
Net Debt/Equity -0.24 -0.14 -0.07 -0.04 -0.05 -0.04 -0.12 -0.16 -0.20 -0.26 -0.28 -0.33 -0.34 -0.37 -0.37 -0.41 -0.42 -0.47 -0.50 -0.46 -0.456
Debt/Assets 0.12 0.12 0.11 0.10 0.08 0.08 0.05 0.03 0.02 0.03 0.02 0.01 0.01 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.010
Debt/EBITDA 0.51 0.50 0.47 0.37 0.29 0.28 0.19 0.11 0.08 0.10 0.06 0.05 0.05 0.10 0.06 0.06 0.05 0.05 0.04 0.04 0.039
Net Debt/EBITDA -0.45 -0.26 -0.14 -0.07 -0.10 -0.08 -0.23 -0.30 -0.39 -0.51 -0.55 -0.65 -0.69 -0.75 -0.76 -0.90 -0.94 -1.07 -1.04 -0.94 -0.945
Interest Coverage 11.07 7.06 6.04 5.87 7.52 12.63 26.44 69.17 262.50 267.36 1273.15 1288.83 — 839.22 863.88 52.35 42.90 32.22 33.64 35.91 35.911
Equity Multiplier 2.32 2.21 2.17 2.09 2.05 2.00 1.96 1.91 1.82 1.83 1.81 1.82 1.75 1.76 1.77 1.77 1.77 1.78 1.93 1.87 1.870
Cash Ratio snapshot only 0.848
Debt Service Coverage snapshot only 43.931
Cash to Debt snapshot only 24.953
FCF to Debt snapshot only 20.030
Defensive Interval snapshot only 561.4 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.87 0.89 0.90 0.94 0.98 1.00 0.99 1.04 1.08 1.05 1.05 1.06 1.07 1.04 1.03 0.99 1.00 1.01 1.02 1.02 1.018
Inventory Turnover 5.66 5.77 5.60 5.91 5.21 5.59 5.36 5.70 5.68 6.02 6.27 6.49 6.92 6.98 7.07 7.01 7.09 7.74 8.55 7.92 7.924
Receivables Turnover 6.14 6.51 6.02 6.14 6.37 6.53 6.24 6.59 7.04 7.02 6.69 6.77 7.09 7.23 6.53 6.23 6.34 6.76 6.14 6.22 6.221
Payables Turnover 6.90 7.00 6.96 7.04 6.94 7.20 6.65 7.39 8.01 7.80 7.74 7.78 9.61 8.85 8.74 8.35 9.35 9.51 8.96 8.49 8.493
DSO 59 56 61 59 57 56 58 55 52 52 55 54 51 51 56 59 58 54 59 59 58.7 days
DIO 65 63 65 62 70 65 68 64 64 61 58 56 53 52 52 52 51 47 43 46 46.1 days
DPO 53 52 52 52 53 51 55 49 46 47 47 47 38 41 42 44 39 38 41 43 43.0 days
Cash Conversion Cycle 71 67 73 69 75 70 72 70 71 66 66 63 66 62 66 67 70 63 61 62 61.8 days
Fixed Asset Turnover snapshot only 7.723
Operating Cycle snapshot only 104.7 days
Cash Velocity snapshot only 3.792
Capital Intensity snapshot only 1.039
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 6.7% 10.3% 12.7% 8.8% 9.2% 8.2% 9.0% 9.7% 9.9% 9.2% 8.3% 6.5% 4.4% 5.1% 3.7% 3.3% 5.2% 6.8% 11.1% 15.8% 15.79%
Net Income 6.3% 1.1% 92.7% 2.7% 17.8% 8.3% 14.4% 25.9% 23.1% 29.7% 25.4% 17.2% 13.4% 11.5% 10.8% 9.5% 9.1% 8.0% 8.9% 15.3% 15.28%
EPS 6.3% 1.1% 95.3% 4.4% 20.4% 10.5% 15.7% 28.0% 25.8% 31.6% 28.0% 18.6% 13.6% 11.8% 10.8% 9.5% 9.1% 8.3% 9.4% 16.0% 15.99%
FCF -12.7% -21.4% -31.7% -55.5% -50.1% -52.5% -3.7% 1.1% 1.5% 2.4% 75.8% 41.3% 12.6% -3.7% 7.9% -6.0% 3.2% 16.6% 22.2% 42.0% 42.02%
EBITDA 1.6% 43.2% 42.3% 9.5% 10.1% 8.7% 7.7% 9.4% 11.5% 10.7% 10.5% 8.2% 5.6% 4.6% 4.4% 2.9% 3.4% 5.6% 7.6% 13.8% 13.78%
Op. Income 31.8% 29.3% 25.0% 15.3% 9.7% 8.0% 8.0% 10.8% 13.1% 12.3% 10.9% 8.3% 6.8% 7.8% 8.6% 8.1% 7.6% 8.3% 10.5% 16.8% 16.83%
OCF Growth snapshot only 36.67%
Asset Growth snapshot only 12.06%
Equity Growth snapshot only 5.98%
Debt Growth snapshot only -19.69%
Shares Change snapshot only -0.61%
Dividend Growth snapshot only 87.26%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y 3.9% 2.3% 1.5% 0.5% -0.5% 1.6% 3.1% 6.4% 8.6% 9.2% 10.0% 8.3% 7.8% 7.5% 7.0% 6.5% 6.5% 7.0% 7.7% 8.4% 8.40%
Revenue 5Y 6.5% 6.3% 5.6% 5.2% 4.9% 4.2% 4.2% 4.8% 6.1% 4.8% 4.3% 3.5% 2.5% 3.8% 4.3% 5.8% 7.1% 7.9% 8.9% 8.7% 8.73%
EPS 3Y -18.7% -18.1% -16.3% -14.7% 0.9% 77.1% 98.6% — — 46.0% 42.5% 16.6% 19.8% 17.6% 18.0% 18.5% 15.9% 16.8% 15.8% 14.6% 14.64%
EPS 5Y 1.8% 1.6% -1.4% -2.9% -2.4% -2.6% -0.5% 0.6% -4.0% -4.4% -2.8% -1.2% 8.0% 52.2% 61.9% — — 30.4% 28.5% 15.0% 15.03%
Net Income 3Y -19.0% -19.0% -17.3% -15.5% -0.2% 75.3% 97.0% — — 44.0% 40.4% 14.9% 18.1% 16.1% 16.7% 17.4% 15.1% 16.0% 14.8% 14.0% 13.98%
Net Income 5Y 1.6% 1.3% -1.8% -3.4% -3.0% -3.3% -1.1% -0.2% -5.0% -5.7% -4.1% -2.3% 6.8% 50.8% 60.4% — — 29.2% 27.3% 13.9% 13.86%
EBITDA 3Y -7.5% -7.8% -6.8% -6.6% -0.5% 17.4% 21.8% 46.1% 47.3% 19.9% 19.2% 9.0% 9.0% 8.0% 7.5% 6.8% 6.8% 6.9% 7.5% 8.2% 8.21%
EBITDA 5Y 3.4% 3.6% 3.1% 2.5% 2.0% 2.1% 1.9% 2.4% -0.6% -1.1% -0.8% -0.7% 3.0% 13.4% 15.9% 28.3% 28.4% 13.7% 13.7% 8.7% 8.71%
Gross Profit 3Y 1.0% 0.0% -0.1% -0.6% -0.7% 1.8% 3.6% 6.4% 8.9% 9.9% 10.6% 9.8% 8.5% 8.0% 7.8% 7.8% 8.5% 9.1% 9.7% 10.4% 10.44%
Gross Profit 5Y 4.8% 4.5% 4.1% 3.6% 3.2% 2.9% 2.8% 3.7% 4.7% 3.8% 3.6% 3.1% 2.7% 4.2% 5.2% 6.6% 8.2% 9.1% 10.1% 10.6% 10.60%
Op. Income 3Y -3.6% -4.3% -2.3% -1.4% 0.1% 6.4% 10.1% 15.2% 17.8% 16.2% 14.4% 11.4% 9.8% 9.3% 9.2% 9.1% 9.1% 9.4% 10.0% 11.0% 11.01%
Op. Income 5Y 2.5% 2.1% 1.8% 1.2% 1.0% 0.8% 0.7% 1.3% 2.1% 1.2% 2.2% 2.9% 3.9% 7.9% 9.9% 12.4% 13.5% 12.9% 12.4% 11.8% 11.81%
FCF 3Y 13.7% 7.5% -4.6% -21.1% -19.9% -23.4% -7.4% -0.6% 3.3% 8.1% 5.0% 10.0% 12.5% 15.7% 22.2% 41.1% 43.3% 56.1% 32.3% 23.5% 23.54%
FCF 5Y 13.8% 7.1% 6.0% -5.9% -5.6% -7.7% 2.7% 10.2% 13.2% 14.8% 8.0% 8.0% 7.9% 7.9% 8.5% 5.5% 5.1% 7.3% 8.8% 12.2% 12.19%
OCF 3Y 4.4% 1.6% -4.1% -11.1% -9.6% -8.9% 0.0% 2.1% 5.6% 8.7% 6.7% 9.6% 9.3% 10.0% 13.5% 19.7% 23.1% 27.6% 20.2% 19.6% 19.57%
OCF 5Y 10.1% 6.1% 6.4% 0.8% 0.8% 0.5% 2.8% 6.0% 7.6% 7.7% 3.3% 3.5% 3.7% 4.5% 7.1% 5.9% 6.9% 9.3% 10.5% 12.8% 12.77%
Assets 3Y -7.8% -7.8% -6.4% -9.0% -7.5% -5.0% -2.0% 0.8% -0.5% 0.7% 2.3% 0.9% 1.9% 3.7% 2.7% 8.2% 9.3% 9.9% 10.4% 10.3% 10.33%
Assets 5Y 12.1% 10.5% 10.0% 7.6% 6.4% 6.2% 6.4% 8.0% -5.2% -3.1% -3.2% -3.5% -2.5% -0.7% 1.2% 4.2% 4.5% 4.3% 6.0% 5.7% 5.66%
Equity 3Y -5.5% -7.7% -2.8% -4.5% -2.1% 4.1% 9.6% 13.8% 12.1% 11.1% 13.5% 9.9% 11.8% 11.8% 10.0% 14.4% 14.6% 14.3% 10.8% 11.1% 11.09%
Book Value 3Y -5.2% -6.6% -1.7% -3.6% -1.0% 5.1% 10.4% 15.1% 13.7% 12.7% 15.3% 11.6% 13.5% 13.2% 11.2% 15.5% 15.5% 15.0% 11.7% 11.7% 11.73%
Dividend 3Y -4.6% 17.9% 57.9% 5.3% -2.6% -9.2% -14.6% 0.7% 1.3% 1.7% 7.6% 19.5% 28.4% 36.1% 33.3% 22.7% 17.2% 13.1% 11.5% 23.7% 23.72%
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.54 0.60 0.55 0.59 0.37 0.52 0.56 0.84 0.90 0.76 0.66 0.61 0.45 0.75 0.87 0.98 0.99 1.00 0.99 0.95 0.954
Earnings Stability 0.15 0.12 0.16 0.09 0.15 0.09 0.05 0.00 0.01 0.00 0.03 0.08 0.37 0.96 0.97 0.79 0.82 0.94 0.95 0.98 0.975
Margin Stability 0.96 0.96 0.96 0.96 0.97 0.97 0.97 0.97 0.96 0.97 0.98 0.98 0.99 0.99 0.98 0.98 0.98 0.98 0.98 0.97 0.967
Rev. Growth Consistency 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.20 0.50 0.50 0.50 0.50 0.97 0.94 0.90 0.91 0.88 0.90 0.93 0.95 0.95 0.96 0.96 0.96 0.97 0.96 0.94 0.939
Earnings Smoothness — 0.28 0.37 0.97 0.84 0.92 0.87 0.77 0.79 0.74 0.77 0.84 0.87 0.89 0.90 0.91 0.91 0.92 0.91 0.86 0.858
ROE Trend 0.14 0.17 0.15 0.16 0.17 0.06 0.06 0.02 0.03 0.02 0.03 0.03 0.01 0.02 0.02 -0.01 -0.01 -0.02 0.00 0.01 0.014
Gross Margin Trend -0.00 0.00 0.01 0.01 -0.00 -0.00 -0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.02 0.02 0.01 0.02 0.016
FCF Margin Trend -0.01 -0.03 -0.05 -0.10 -0.10 -0.11 -0.05 0.02 0.05 0.09 0.06 0.08 0.06 0.05 0.04 0.01 0.00 0.01 0.02 0.03 0.031
Sustainable Growth Rate 15.1% 14.2% 12.1% 17.0% 18.8% 18.4% 19.2% 21.5% 22.5% 22.8% 22.0% 19.2% 16.5% 14.2% 13.1% 11.7% 10.1% 9.0% 9.1% 1.0% 1.03%
Internal Growth Rate 6.6% 6.5% 5.5% 8.3% 9.5% 9.6% 10.3% 12.1% 13.2% 13.6% 13.3% 11.5% 10.2% 8.6% 7.9% 7.0% 6.1% 5.4% 5.2% 0.6% 0.57%
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 1.79 1.63 1.54 1.32 1.22 1.22 1.40 1.44 1.56 1.60 1.43 1.51 1.42 1.38 1.42 1.40 1.49 1.62 1.61 1.66 1.661
FCF/OCF 0.75 0.70 0.63 0.46 0.47 0.41 0.58 0.71 0.75 0.82 0.80 0.81 0.82 0.82 0.78 0.75 0.73 0.75 0.77 0.78 0.783
FCF/Net Income snapshot only 1.300
OCF/EBITDA snapshot only 1.009
CapEx/Revenue 5.3% 6.1% 7.3% 8.7% 8.4% 9.0% 7.7% 5.9% 5.7% 4.5% 4.4% 4.3% 4.0% 4.1% 5.1% 5.7% 6.4% 6.4% 5.8% 5.9% 5.87%
CapEx/Depreciation snapshot only 1.201
Accruals Ratio -0.08 -0.07 -0.06 -0.04 -0.03 -0.03 -0.05 -0.06 -0.09 -0.10 -0.07 -0.08 -0.07 -0.06 -0.07 -0.07 -0.08 -0.10 -0.10 -0.11 -0.110
Sloan Accruals snapshot only -0.043
Cash Flow Adequacy snapshot only 1.252
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 2.9% 3.3% 4.6% 2.6% 2.8% 3.0% 2.9% 2.7% 2.1% 2.3% 2.6% 4.0% 4.6% 4.7% 4.4% 4.4% 5.2% 4.7% 4.3% 5.1% 5.71%
Dividend/Share $0.62 $0.77 $0.91 $0.56 $0.57 $0.57 $0.56 $0.56 $0.58 $0.58 $0.68 $0.93 $1.17 $1.41 $1.56 $1.67 $1.84 $2.00 $2.12 $3.13 $3.00
Payout Ratio 41.0% 46.1% 53.9% 33.4% 31.1% 30.9% 28.6% 26.2% 25.1% 24.0% 27.2% 36.4% 44.8% 52.3% 56.2% 59.8% 64.7% 68.6% 69.7% 96.6% 96.58%
FCF Payout Ratio 30.5% 40.4% 55.8% 55.0% 54.6% 61.6% 35.2% 25.6% 21.5% 18.4% 23.9% 29.6% 38.6% 46.3% 50.7% 56.7% 59.0% 56.2% 56.1% 74.3% 74.28%
Total Payout Ratio 46.9% 67.4% 74.8% 64.6% 60.3% 53.7% 52.9% 48.6% 46.1% 37.8% 38.0% 40.2% 44.8% 52.3% 56.2% 59.8% 67.5% 74.3% 76.1% 1.1% 1.07%
Div. Increase Streak 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1
Chowder Number -0.11 0.62 2.85 0.16 -0.08 -0.24 -0.36 0.01 0.02 0.03 0.22 0.67 1.07 1.47 1.34 0.84 0.63 0.46 0.39 0.91 0.912
Buyback Yield 0.4% 1.5% 1.8% 2.5% 2.6% 2.2% 2.5% 2.3% 1.8% 1.3% 1.1% 0.4% 0.0% 0.0% 0.0% 0.0% 0.2% 0.4% 0.4% 0.6% 0.57%
Net Buyback Yield 0.4% 1.5% 1.8% 2.5% 2.6% 2.2% 2.5% 2.3% 1.8% 1.3% 1.1% 0.4% 0.0% 0.0% 0.0% 0.0% 0.2% 0.4% 0.4% 0.6% 0.57%
Total Shareholder Return 3.3% 4.9% 6.3% 5.1% 5.4% 5.3% 5.4% 5.0% 3.9% 3.7% 3.7% 4.5% 4.6% 4.7% 4.4% 4.4% 5.4% 5.0% 4.7% 5.7% 5.69%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.70 0.70 0.71 0.70 0.72 0.71 0.71 0.73 0.73 0.76 0.76 0.76 0.76 0.75 0.75 0.77 0.77 0.77 0.77 0.76 0.765
Interest Burden (EBT/EBIT) 0.87 0.90 0.87 0.86 0.90 0.89 0.93 0.95 0.96 0.96 0.97 0.97 0.97 1.00 1.00 0.98 0.98 0.97 0.97 0.97 0.972
EBIT Margin 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.21 0.21 0.21 0.21 0.21 0.21 0.22 0.22 0.22 0.22 0.22 0.22 0.219
Asset Turnover 0.87 0.89 0.90 0.94 0.98 1.00 0.99 1.04 1.08 1.05 1.05 1.06 1.07 1.04 1.03 0.99 1.00 1.01 1.02 1.02 1.018
Equity Multiplier 2.45 2.33 2.31 2.22 2.18 2.10 2.06 1.99 1.92 1.90 1.88 1.86 1.78 1.79 1.79 1.79 1.76 1.77 1.85 1.82 1.821
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $1.51 $1.66 $1.69 $1.68 $1.82 $1.83 $1.96 $2.15 $2.29 $2.41 $2.50 $2.55 $2.61 $2.70 $2.78 $2.79 $2.84 $2.92 $3.04 $3.24 $3.24
Book Value/Share $6.29 $6.41 $6.97 $6.72 $6.92 $7.20 $7.51 $7.92 $8.22 $8.74 $8.90 $8.82 $9.20 $9.31 $9.58 $10.36 $10.66 $10.97 $10.47 $11.04 $11.41
Tangible Book/Share $3.57 $3.67 $4.25 $4.08 $4.32 $4.63 $4.99 $5.41 $5.71 $6.22 $6.41 $6.37 $6.77 $6.88 $7.17 $7.91 $8.21 $8.51 $8.01 $8.53 $8.53
Revenue/Share $12.70 $13.12 $13.42 $13.76 $14.18 $14.48 $14.79 $15.35 $15.93 $16.03 $16.36 $16.53 $16.65 $16.90 $16.97 $17.07 $17.52 $18.10 $18.94 $19.89 $19.89
FCF/Share $2.03 $1.90 $1.63 $1.02 $1.04 $0.92 $1.59 $2.19 $2.68 $3.16 $2.85 $3.14 $3.02 $3.05 $3.08 $2.95 $3.12 $3.56 $3.78 $4.21 $4.21
OCF/Share $2.70 $2.70 $2.61 $2.22 $2.22 $2.23 $2.74 $3.09 $3.58 $3.87 $3.58 $3.85 $3.69 $3.73 $3.94 $3.91 $4.25 $4.73 $4.87 $5.38 $5.38
Cash/Share $3.22 $2.65 $2.20 $1.62 $1.50 $1.39 $1.65 $1.71 $2.01 $2.68 $2.73 $3.18 $3.39 $3.89 $3.80 $4.46 $4.68 $5.42 $5.45 $5.24 $5.24
EBITDA/Share $3.37 $3.52 $3.64 $3.72 $3.79 $3.90 $3.96 $4.13 $4.32 $4.38 $4.47 $4.52 $4.56 $4.60 $4.67 $4.66 $4.72 $4.86 $5.04 $5.33 $5.33
Debt/Share $1.72 $1.75 $1.70 $1.36 $1.12 $1.09 $0.74 $0.47 $0.33 $0.43 $0.25 $0.24 $0.23 $0.46 $0.27 $0.26 $0.24 $0.24 $0.22 $0.21 $0.21
Net Debt/Share $-1.50 $-0.90 $-0.50 $-0.26 $-0.38 $-0.30 $-0.91 $-1.24 $-1.68 $-2.25 $-2.47 $-2.95 $-3.17 $-3.43 $-3.54 $-4.20 $-4.44 $-5.18 $-5.23 $-5.03 $-5.03
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — — — — — — — — — — — — — — — 5.987
Altman Z-Prime snapshot only 10.365
Piotroski F-Score 9 8 9 8 8 9 9 9 9 9 9 8 8 8 8 8 8 7 6 8 8
Beneish M-Score -2.79 -2.72 -2.67 -2.67 -2.63 -2.59 -2.75 -2.76 -2.87 -2.93 -2.76 -2.81 -2.72 -2.73 -2.74 -2.59 -2.59 -2.71 -2.64 -2.83 -2.829
Ohlson O-Score snapshot only -8.566
ROIC (Greenblatt) snapshot only 48.73%
Net-Net WC snapshot only $3.31
EVA snapshot only $55699453.54
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AAA
Credit Score 86.77 90.58 82.99 86.76 89.03 94.91 93.72 93.97 97.09 97.03 96.79 97.06 94.48 97.21 97.03 97.08 96.88 97.19 97.17 96.93 96.928
Credit Grade snapshot only 1
Credit Trend snapshot only -0.157
Implied Spread (bps) snapshot only 50.000
Industry Credit Rank snapshot only 95
Sector Credit Rank snapshot only 93

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms