Also trades as: IDEXY (OTC) · $vol 6M · IDEXF (OTC) · $vol 0M · IXD1.DE (XETRA) · $vol 0M · ITX.WA (WSE) · $vol 0M

€53.24 ($59.93)

+0.18 (+0.34%)

Weekly Expected Move ±3.0%

€50 €52 €53 €55 €56

BME · Consumer Cyclical · Apparel - Retail · Tech Score Sell · Power 36 · €165.9B mcap · 1.11B float · 0.149% daily turnover

Revenue

$39.9B +3.2% ▲

5Y CAGR: +7.1%

Gross Profit

$23.2B +3.9% ▲

5Y CAGR: +8.0%

Operating Income

$8.0B +3.2% ▲

5Y CAGR: +11.0%

Net Income

$6.2B +6.0% ▲

5Y CAGR: +11.3%

EPS (Diluted)

$2.00 +6.4% ▲

5Y CAGR: +11.3%

EBITDA

$11.3B +3.6% ▲

5Y CAGR: +8.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$20.4B	$27.7B	$32.6B	$35.9B	$39.9B
YoY Growth	-27.9%	+35.8%	+17.5%	+10.4%	+3.2%
Cost of Revenue	$9.0B	$11.9B	$14.0B	$18.1B	$16.6B
Gross Profit	$11.4B	$15.8B	$18.6B	$17.9B	$23.2B
Gross Margin	55.8%	57.1%	57.0%	49.7%	58.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.4B	$3.0B	$3.1B	$3.4B	$0
Operating Expenses	$9.9B	$11.5B	$13.0B	$10.9B	$15.2B
Operating Income	$1.5B	$4.3B	$5.5B	$7.0B	$8.0B
Operating Margin	7.4%	15.4%	16.9%	19.5%	20.2%
Interest Expense	$128M	$113M	$144M	$271M	$370M
Income Before Tax	$1.4B	$4.2B	$5.4B	$6.9B	$8.0B
Tax Expense	$297M	$949M	$1.2B	$1.5B	$1.8B
Net Income	$1.1B	$3.2B	$4.1B	$5.4B	$6.2B
Net Margin	5.4%	11.7%	12.7%	15.0%	15.6%
EPS (Diluted)	$0.36	$1.04	$1.33	$1.73	$2.00
EBITDA	$4.2B	$5.6B	$8.2B	$10.0B	$11.3B
Shares Outstanding	3.11B	3.11B	3.11B	3.12B	3.12B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.8B	$10.3B	$8.2B	$9.9B	$9.8B	$11.7B	$8.8B	$11.0B
Cost of Revenue	$3.4B	$5.6B	$3.9B	$4.3B	$3.7B	$6.1B	$4.2B	$4.8B
Gross Profit	$5.4B	$4.8B	$4.2B	$5.6B	$6.1B	$5.6B	$4.5B	$6.2B
Gross Margin	61.7%	46.0%	51.6%	56.5%	62.2%	48.1%	52.0%	56.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.6B	$3.1B	$2.6B	$2.9B	$0	$2.6B	$2.8B	$0
Operating Expenses	$3.4B	$3.1B	$2.6B	$3.7B	$3.7B	$3.6B	$2.8B	$4.2B
Operating Income	$2.0B	$1.6B	$1.6B	$1.9B	$2.4B	$2.1B	$1.8B	$2.1B
Operating Margin	23.2%	15.6%	20.1%	19.2%	24.2%	17.6%	20.2%	19.0%
Interest Expense	$0	$129M	$56M	$0	$8M	$13M	$11M	$23M
Income Before Tax	$2.0B	$1.6B	$1.7B	$1.9B	$2.4B	$2.1B	$1.8B	$2.1B
Tax Expense	$392M	$351M	$373M	$447M	$531M	$459M	$387M	$478M
Net Income	$1.6B	$1.3B	$1.3B	$1.5B	$1.8B	$1.6B	$1.4B	$1.6B
Net Margin	18.1%	12.4%	15.9%	14.9%	18.7%	13.7%	15.7%	14.6%
EPS (Diluted)	$0.51	$0.41	$0.42	$0.47	$0.59	$0.51	$0.44	$0.51
EBITDA	$2.7B	$2.4B	$2.4B	$2.8B	$3.2B	$2.4B	$2.6B	$3.0B
Shares Outstanding	3.11B	3.11B	3.11B	3.11B	3.12B	3.12B	3.12B	3.12B

ITX.MC BME