Also trades as: JAMNAAUTO.NS (NSE) · $vol 4M

₹133.70 ($1.39)

+1.65 (+1.25%)

BSE · Consumer Cyclical · Auto - Parts · Tech Score Strong Buy · Power 60 · ₹52.6B mcap · 186M float · 0.089% daily turnover

Revenue

$26.1B +15.0% ▲

5Y CAGR: +19.3%

Gross Profit

$7.3B +17.6% ▲

5Y CAGR: +35.4%

Operating Income

$3.4B +31.8% ▲

5Y CAGR: +24.4%

Net Income

$2.3B +28.1% ▲

5Y CAGR: +25.9%

EPS (Diluted)

$5.77 +27.4% ▲

5Y CAGR: +25.8%

EBITDA

$3.9B +28.0% ▲

5Y CAGR: +22.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$17.2B	$23.3B	$24.3B	$22.7B	$26.1B
YoY Growth	+59.1%	+35.4%	+4.4%	-6.5%	+15.0%
Cost of Revenue	$11.8B	$15.5B	$20.4B	$16.5B	$18.8B
Gross Profit	$2.6B	$7.8B	$3.9B	$6.2B	$7.3B
Gross Margin	15.2%	33.3%	16.0%	27.5%	28.1%
R&D Expenses	$39M	$38M	$0	$0	$0
SG&A Expenses	$484M	$1.5B	$725M	$3.7B	$4.0B
Operating Expenses	$654M	$1.0B	$999M	$3.7B	$4.0B
Operating Income	$2.0B	$2.3B	$2.9B	$2.5B	$3.4B
Operating Margin	11.4%	9.9%	11.9%	11.2%	12.8%
Interest Expense	$42M	$35M	$52M	$46M	$132M
Income Before Tax	$1.9B	$2.3B	$2.8B	$2.6B	$3.2B
Tax Expense	$505M	$610M	$778M	$754M	$888M
Net Income	$1.4B	$1.7B	$2.1B	$1.8B	$2.3B
Net Margin	8.2%	7.2%	8.5%	7.9%	8.8%
EPS (Diluted)	$3.52	$4.21	$5.14	$4.53	$5.77
EBITDA	$2.3B	$2.7B	$3.3B	$3.1B	$3.9B
Shares Outstanding	400M	400M	400M	398M	400M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$5.6B	$5.1B	$5.6B	$6.4B	$5.7B	$5.3B	$6.7B	$8.4B
Cost of Revenue	$3.5B	$3.2B	$3.4B	$4.7B	$3.6B	$3.3B	$4.7B	$6.0B
Gross Profit	$2.1B	$1.9B	$2.2B	$1.7B	$2.2B	$2.0B	$2.0B	$2.4B
Gross Margin	37.3%	37.4%	39.2%	26.8%	37.6%	37.4%	30.1%	28.4%
R&D Expenses	$0	$0	$0	$66M	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$985M	$914M	$834M	$1.0B	$1.2B
Operating Expenses	$1.4B	$1.4B	$1.6B	$985M	$1.5B	$1.4B	$1.0B	$1.2B
Operating Income	$653M	$551M	$640M	$723M	$631M	$558M	$964M	$1.2B
Operating Margin	11.7%	10.8%	11.4%	11.3%	11.0%	10.5%	14.4%	14.3%
Interest Expense	$9M	$9M	$11M	$17M	$7M	$25M	$46M	$54M
Income Before Tax	$646M	$557M	$632M	$723M	$645M	$563M	$831M	$1.2B
Tax Expense	$182M	$159M	$194M	$219M	$188M	$165M	$249M	$287M
Net Income	$464M	$398M	$438M	$503M	$457M	$397M	$582M	$873M
Net Margin	8.3%	7.8%	7.8%	7.9%	8.0%	7.5%	8.7%	10.4%
EPS (Diluted)	$1.16	$0.99	$1.10	$1.26	$1.14	$1.00	$1.46	$2.18
EBITDA	$764M	$675M	$784M	$852M	$783M	$720M	$1.1B	$1.4B
Shares Outstanding	400M	402M	398M	398M	401M	397M	399M	400M

JAMNAAUTO.BO BSE