Also trades as: JASN.F (FSX) · $vol 0M · JASUF (OTC) · $vol 0M

฿0.78 ($0.02)

+0.00 (+0.00%)

Weekly Expected Move ±6.1%

฿1 ฿1 ฿1 ฿1 ฿1

SET · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 31 · ฿6.5B mcap · 2.93B float · 1.73% daily turnover

Analysis Technicals Weather Peers

Revenue

$3.9B +19.5% ▲

5Y CAGR: -27.0%

Gross Profit

-$369M -160.7% ▼

Operating Income

-$1.3B -305.4% ▼

Net Income

-$502M -201.8% ▼

EPS (Diluted)

$-0.06 -203.9% ▼

EBITDA

-$841M -175.2% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$19.3B	$19.7B	$2.2B	$3.2B	$3.9B
YoY Growth	+3.4%	+2.1%	-88.7%	+45.9%	+19.5%
Cost of Revenue	$13.5B	$14.6B	$3.4B	$2.6B	$4.2B
Gross Profit	$5.8B	$5.1B	-$1.2B	$609M	-$369M
Gross Margin	30.1%	25.9%	-53.9%	18.8%	-9.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.7B	$4.5B	$1.2B	$600M	$957M
Operating Expenses	$3.9B	$4.4B	$2.7B	-$37M	$957M
Operating Income	$3.0B	$1.8B	$22.6B	$646M	-$1.3B
Operating Margin	15.7%	9.3%	1016.5%	19.9%	-34.3%
Interest Expense	$3.9B	$366M	$364M	$74M	$193M
Income Before Tax	-$1.1B	-$2.0B	$22.2B	$658M	-$218M
Tax Expense	$263M	$36M	$1.6B	-$11M	$262M
Net Income	-$1.4B	-$2.1B	$19.8B	$494M	-$502M
Net Margin	-7.2%	-10.5%	893.3%	15.2%	-13.0%
EPS (Diluted)	$-0.16	$-0.24	$2.31	$0.06	$-0.06
EBITDA	$12.6B	-$1.3B	$31.2B	$1.1B	-$841M
Shares Outstanding	8.59B	8.59B	8.59B	8.47B	8.29B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$775M	$774M	$797M	$702M	$989M	$1.4B	$1.4B	$1.4B
Cost of Revenue	$612M	$701M	$637M	$591M	$1.3B	$1.7B	$1.7B	$2.1B
Gross Profit	$163M	$73M	$160M	$111M	-$289M	-$351M	-$296M	-$637M
Gross Margin	21.1%	9.4%	20.1%	15.8%	-29.3%	-25.4%	-20.4%	-44.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$218M	$108M	$145M	$216M	$220M	$386M	$183M	$280M
Operating Expenses	-$106M	-$45M	-$117M	$194M	$218M	$386M	$448M	$280M
Operating Income	$270M	$117M	$278M	-$83M	-$507M	-$738M	-$744M	-$917M
Operating Margin	34.8%	15.2%	34.8%	-11.8%	-51.3%	-53.3%	-51.4%	-63.3%
Interest Expense	$17M	$20M	$19M	$49M	$68M	$57M	$59M	$68M
Income Before Tax	$261M	$107M	$260M	-$129M	$2.1B	-$2.4B	-$720M	-$764M
Tax Expense	$15M	-$107M	$30M	$20M	$197M	$16M	$20M	$34M
Net Income	$202M	$190M	$176M	-$153M	$1.9B	-$2.4B	-$726M	-$800M
Net Margin	26.0%	24.6%	22.1%	-21.8%	188.1%	-172.5%	-50.2%	-55.2%
EPS (Diluted)	$0.02	$0.02	$0.02	$-0.02	$0.22	$-0.29	$-0.09	$-0.10
EBITDA	$376M	$241M	$379M	$50M	$2.2B	-$604M	-$625M	-$797M
Shares Outstanding	8.40B	8.59B	8.39B	8.49B	8.31B	8.29B	8.29B	8.29B

JAS.BK SET